| Gross Sales |
1,147.08 |
231.09 |
1,800.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,147.08 |
231.09 |
1,800.55 |
| Other Operating Income |
-0.05 |
16.84 |
-23.57 |
| Other Income |
120.57 |
86.86 |
99.57 |
| Total Income |
1,267.60 |
334.79 |
1,876.55 |
| Total Expenditure |
959.52 |
293.30 |
1,478.00 |
| PBIDT |
308.08 |
41.49 |
398.54 |
| Interest |
1.35 |
0.70 |
0.71 |
| PBDT |
306.73 |
40.79 |
397.83 |
| Depreciation |
19.12 |
17.66 |
19.65 |
| Tax |
71.73 |
4.78 |
105.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
215.88 |
18.35 |
272.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
215.88 |
18.35 |
272.77 |
| EPS (Unit Curr.) |
5.89 |
0.50 |
7.44 |
| EPS (Adj) (Unit Curr.) |
5.89 |
0.50 |
7.44 |
| Calculated EPS (Unit Curr.) |
5.92 |
0.50 |
7.44 |
| Calculated EPS (Adj) (Unit Curr.) |
5.92 |
0.50 |
7.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.67 |
2.00 |
29.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.67 |
2.00 |
29.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
80.00 |
| Equity |
182.38 |
183.28 |
183.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.86 |
17.95 |
22.13 |
| PBDTM(%) |
26.74 |
17.65 |
22.09 |
| PATM(%) |
18.82 |
7.94 |
15.15 |