| Gross Sales |
1,800.55 |
799.29 |
535.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,800.55 |
799.29 |
535.46 |
| Other Operating Income |
-23.57 |
32.85 |
9.31 |
| Other Income |
99.57 |
84.42 |
86.03 |
| Total Income |
1,876.55 |
916.56 |
630.80 |
| Total Expenditure |
1,478.00 |
705.26 |
445.93 |
| PBIDT |
398.54 |
211.29 |
184.87 |
| Interest |
0.71 |
0.71 |
0.73 |
| PBDT |
397.83 |
210.58 |
184.14 |
| Depreciation |
19.65 |
17.70 |
17.67 |
| Tax |
105.40 |
45.76 |
43.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
272.77 |
147.13 |
122.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
272.77 |
147.13 |
122.53 |
| EPS (Unit Curr.) |
7.44 |
4.01 |
3.34 |
| EPS (Adj) (Unit Curr.) |
7.44 |
4.01 |
3.34 |
| Calculated EPS (Unit Curr.) |
7.44 |
4.01 |
3.34 |
| Calculated EPS (Adj) (Unit Curr.) |
7.44 |
4.01 |
3.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.77 |
16.05 |
13.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.77 |
16.05 |
13.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
80.00 |
80.00 |
0.00 |
| Equity |
183.28 |
183.28 |
183.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.13 |
26.43 |
34.53 |
| PBDTM(%) |
22.09 |
26.35 |
34.39 |
| PATM(%) |
15.15 |
18.41 |
22.88 |