| Gross Sales |
4,762.13 |
5,074.76 |
4,792.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,762.13 |
5,074.76 |
4,792.97 |
| Other Operating Income |
17.60 |
29.24 |
20.98 |
| Other Income |
4.44 |
297.68 |
39.12 |
| Total Income |
4,784.17 |
5,401.68 |
4,853.07 |
| Total Expenditure |
3,694.80 |
3,936.27 |
3,699.62 |
| PBIDT |
1,089.37 |
1,465.41 |
1,153.45 |
| Interest |
34.60 |
32.22 |
31.68 |
| PBDT |
1,054.77 |
1,433.19 |
1,121.77 |
| Depreciation |
132.51 |
121.60 |
112.71 |
| Tax |
221.00 |
314.90 |
259.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.13 |
10.33 |
3.06 |
| Reported Profit After Tax |
696.13 |
986.36 |
746.60 |
| Extra-ordinary Items |
0.00 |
218.71 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
696.13 |
767.65 |
746.60 |
| EPS (Unit Curr.) |
7.22 |
10.23 |
7.74 |
| EPS (Adj) (Unit Curr.) |
7.22 |
10.23 |
7.74 |
| Calculated EPS (Unit Curr.) |
7.22 |
10.23 |
7.74 |
| Calculated EPS (Adj) (Unit Curr.) |
7.22 |
10.23 |
7.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.88 |
40.92 |
30.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.88 |
40.92 |
30.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,425.00 |
0.00 |
275.00 |
| Equity |
96.42 |
96.42 |
96.42 |
| Reserve & Surplus |
4,489.06 |
3,893.92 |
3,992.17 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.88 |
28.88 |
24.07 |
| PBDTM(%) |
22.15 |
28.24 |
23.40 |
| PATM(%) |
14.62 |
19.44 |
15.58 |