| Gross Sales |
1,226.97 |
1,330.26 |
1,018.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,226.97 |
1,330.26 |
1,018.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
75.22 |
29.81 |
42.38 |
| Total Income |
1,302.19 |
1,360.07 |
1,060.67 |
| Total Expenditure |
1,085.77 |
1,031.20 |
858.10 |
| PBIDT |
216.42 |
328.87 |
202.57 |
| Interest |
213.17 |
206.00 |
209.52 |
| PBDT |
3.25 |
122.87 |
-6.95 |
| Depreciation |
24.30 |
23.85 |
23.03 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-21.05 |
99.02 |
-29.98 |
| Extra-ordinary Items |
-8.21 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-12.84 |
99.02 |
-29.98 |
| EPS (Unit Curr.) |
-0.62 |
2.94 |
-0.89 |
| EPS (Adj) (Unit Curr.) |
-0.62 |
2.94 |
-0.89 |
| Calculated EPS (Unit Curr.) |
-0.63 |
2.94 |
-0.89 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.63 |
2.94 |
-0.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.50 |
11.76 |
-3.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.50 |
11.76 |
-3.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.68 |
33.68 |
33.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.64 |
24.72 |
19.89 |
| PBDTM(%) |
0.26 |
9.24 |
-0.68 |
| PATM(%) |
-1.72 |
7.44 |
-2.94 |