| Gross Sales |
200.11 |
206.21 |
173.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
200.11 |
206.21 |
173.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-1.22 |
0.04 |
4.30 |
| Total Income |
198.89 |
206.25 |
177.95 |
| Total Expenditure |
152.19 |
167.47 |
148.86 |
| PBIDT |
46.70 |
38.78 |
29.09 |
| Interest |
2.73 |
2.48 |
3.24 |
| PBDT |
43.97 |
36.30 |
25.85 |
| Depreciation |
3.87 |
3.86 |
3.84 |
| Tax |
9.49 |
8.11 |
5.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.49 |
0.18 |
0.53 |
| Reported Profit After Tax |
30.12 |
24.15 |
16.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.12 |
24.15 |
16.32 |
| EPS (Unit Curr.) |
11.44 |
9.17 |
6.20 |
| EPS (Adj) (Unit Curr.) |
5.72 |
4.59 |
3.10 |
| Calculated EPS (Unit Curr.) |
11.44 |
9.17 |
6.20 |
| Calculated EPS (Adj) (Unit Curr.) |
5.72 |
4.59 |
3.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.76 |
36.69 |
24.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.88 |
18.35 |
12.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.33 |
26.33 |
26.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.34 |
18.81 |
16.75 |
| PBDTM(%) |
21.97 |
17.60 |
14.89 |
| PATM(%) |
15.05 |
11.71 |
9.40 |