| Gross Sales |
206.21 |
173.65 |
118.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.21 |
173.65 |
118.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
4.30 |
3.48 |
| Total Income |
206.25 |
177.95 |
121.87 |
| Total Expenditure |
167.47 |
148.86 |
105.52 |
| PBIDT |
38.78 |
29.09 |
16.35 |
| Interest |
2.48 |
3.24 |
2.52 |
| PBDT |
36.30 |
25.85 |
13.83 |
| Depreciation |
3.86 |
3.84 |
4.13 |
| Tax |
8.11 |
5.16 |
1.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
0.53 |
1.69 |
| Reported Profit After Tax |
24.15 |
16.32 |
6.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.15 |
16.32 |
6.22 |
| EPS (Unit Curr.) |
9.17 |
6.20 |
2.36 |
| EPS (Adj) (Unit Curr.) |
4.59 |
3.10 |
1.18 |
| Calculated EPS (Unit Curr.) |
9.17 |
6.20 |
2.36 |
| Calculated EPS (Adj) (Unit Curr.) |
4.59 |
3.10 |
1.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.69 |
24.79 |
9.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.35 |
12.40 |
4.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.33 |
26.33 |
26.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.81 |
16.75 |
13.81 |
| PBDTM(%) |
17.60 |
14.89 |
11.68 |
| PATM(%) |
11.71 |
9.40 |
5.25 |