| Gross Sales |
118.39 |
133.43 |
125.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
118.39 |
133.43 |
125.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.48 |
2.27 |
3.68 |
| Total Income |
121.87 |
135.70 |
128.70 |
| Total Expenditure |
105.52 |
119.37 |
110.14 |
| PBIDT |
16.35 |
16.33 |
18.56 |
| Interest |
2.52 |
2.60 |
2.47 |
| PBDT |
13.83 |
13.73 |
16.09 |
| Depreciation |
4.13 |
3.54 |
3.07 |
| Tax |
1.79 |
2.34 |
2.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.69 |
0.38 |
0.48 |
| Reported Profit After Tax |
6.22 |
7.47 |
9.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.22 |
7.47 |
9.57 |
| EPS (Unit Curr.) |
2.36 |
2.84 |
3.63 |
| EPS (Adj) (Unit Curr.) |
2.36 |
2.84 |
3.63 |
| Calculated EPS (Unit Curr.) |
2.36 |
2.84 |
3.63 |
| Calculated EPS (Adj) (Unit Curr.) |
2.36 |
2.84 |
3.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.45 |
11.35 |
14.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.45 |
11.35 |
14.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.33 |
26.33 |
26.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.81 |
12.24 |
14.85 |
| PBDTM(%) |
11.68 |
10.29 |
12.87 |
| PATM(%) |
5.25 |
5.60 |
7.65 |