| Gross Sales |
197.47 |
171.99 |
162.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
197.47 |
171.99 |
162.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.92 |
36.16 |
26.91 |
| Total Income |
221.39 |
208.15 |
189.09 |
| Total Expenditure |
195.66 |
186.46 |
180.41 |
| PBIDT |
25.73 |
21.69 |
8.68 |
| Interest |
1.79 |
2.09 |
1.95 |
| PBDT |
23.94 |
19.60 |
6.73 |
| Depreciation |
4.47 |
4.97 |
6.36 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.72 |
0.95 |
0.02 |
| Reported Profit After Tax |
17.75 |
13.68 |
0.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.75 |
13.68 |
0.35 |
| EPS (Unit Curr.) |
2.41 |
1.86 |
0.05 |
| EPS (Adj) (Unit Curr.) |
2.41 |
1.86 |
0.05 |
| Calculated EPS (Unit Curr.) |
2.41 |
1.86 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
2.41 |
1.86 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.64 |
7.43 |
0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.64 |
7.43 |
0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
73.67 |
73.67 |
73.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.03 |
12.61 |
5.35 |
| PBDTM(%) |
12.12 |
11.40 |
4.15 |
| PATM(%) |
8.99 |
7.95 |
0.22 |