| Gross Sales |
212.24 |
196.87 |
182.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
212.24 |
196.87 |
182.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.15 |
29.87 |
26.72 |
| Total Income |
236.39 |
226.74 |
209.71 |
| Total Expenditure |
229.08 |
206.54 |
191.97 |
| PBIDT |
7.31 |
20.20 |
17.74 |
| Interest |
2.42 |
2.33 |
1.70 |
| PBDT |
4.89 |
17.87 |
16.04 |
| Depreciation |
3.78 |
4.98 |
4.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.45 |
1.21 |
1.53 |
| Reported Profit After Tax |
0.66 |
11.68 |
10.03 |
| Extra-ordinary Items |
-15.64 |
2.94 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.30 |
8.74 |
10.03 |
| EPS (Unit Curr.) |
0.09 |
1.59 |
1.36 |
| EPS (Adj) (Unit Curr.) |
0.09 |
1.59 |
1.36 |
| Calculated EPS (Unit Curr.) |
0.09 |
1.59 |
1.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.09 |
1.59 |
1.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.36 |
6.34 |
5.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.36 |
6.34 |
5.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
73.67 |
73.67 |
73.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.44 |
10.26 |
9.69 |
| PBDTM(%) |
2.30 |
9.08 |
8.77 |
| PATM(%) |
0.31 |
5.93 |
5.48 |