| Gross Sales |
182.99 |
201.25 |
197.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
182.99 |
201.25 |
197.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.72 |
52.82 |
23.92 |
| Total Income |
209.71 |
254.07 |
221.39 |
| Total Expenditure |
191.97 |
202.36 |
195.66 |
| PBIDT |
17.74 |
51.71 |
25.73 |
| Interest |
1.70 |
1.67 |
1.79 |
| PBDT |
16.04 |
50.04 |
23.94 |
| Depreciation |
4.48 |
4.77 |
4.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.53 |
0.10 |
1.72 |
| Reported Profit After Tax |
10.03 |
45.17 |
17.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.03 |
45.17 |
17.75 |
| EPS (Unit Curr.) |
1.36 |
6.13 |
2.41 |
| EPS (Adj) (Unit Curr.) |
1.36 |
6.13 |
2.41 |
| Calculated EPS (Unit Curr.) |
1.36 |
6.13 |
2.41 |
| Calculated EPS (Adj) (Unit Curr.) |
1.36 |
6.13 |
2.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.45 |
24.53 |
9.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.45 |
24.53 |
9.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
73.67 |
73.67 |
73.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.69 |
25.69 |
13.03 |
| PBDTM(%) |
8.77 |
24.86 |
12.12 |
| PATM(%) |
5.48 |
22.44 |
8.99 |