| Gross Sales |
215.53 |
183.28 |
196.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.53 |
183.28 |
196.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.95 |
23.82 |
29.87 |
| Total Income |
229.48 |
207.10 |
226.74 |
| Total Expenditure |
185.24 |
196.55 |
206.54 |
| PBIDT |
44.24 |
10.55 |
20.20 |
| Interest |
2.26 |
2.42 |
2.33 |
| PBDT |
41.98 |
8.13 |
17.87 |
| Depreciation |
4.21 |
3.77 |
4.98 |
| Tax |
15.76 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.68 |
3.70 |
1.21 |
| Reported Profit After Tax |
27.69 |
0.66 |
11.68 |
| Extra-ordinary Items |
-34.92 |
-30.89 |
2.94 |
| Adjusted Profit After Extra-ordinary item |
62.61 |
31.55 |
8.74 |
| EPS (Unit Curr.) |
3.76 |
0.09 |
1.59 |
| EPS (Adj) (Unit Curr.) |
3.76 |
0.09 |
1.59 |
| Calculated EPS (Unit Curr.) |
3.76 |
0.09 |
1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
3.76 |
0.09 |
1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.03 |
0.36 |
6.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.03 |
0.36 |
6.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
73.67 |
73.67 |
73.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.53 |
5.76 |
10.26 |
| PBDTM(%) |
19.48 |
4.44 |
9.08 |
| PATM(%) |
12.85 |
0.36 |
5.93 |