| Gross Sales |
99.60 |
108.13 |
108.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.60 |
108.13 |
108.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.30 |
0.79 |
0.56 |
| Total Income |
102.90 |
108.91 |
109.13 |
| Total Expenditure |
94.25 |
102.34 |
102.46 |
| PBIDT |
8.65 |
6.58 |
6.67 |
| Interest |
2.22 |
1.65 |
2.30 |
| PBDT |
6.43 |
4.93 |
4.37 |
| Depreciation |
1.78 |
1.64 |
1.77 |
| Tax |
1.28 |
0.49 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
0.72 |
0.82 |
| Reported Profit After Tax |
3.64 |
2.08 |
1.78 |
| Extra-ordinary Items |
2.13 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.51 |
2.08 |
1.78 |
| EPS (Unit Curr.) |
4.02 |
2.30 |
1.97 |
| EPS (Adj) (Unit Curr.) |
4.02 |
2.30 |
1.97 |
| Calculated EPS (Unit Curr.) |
4.02 |
2.30 |
1.97 |
| Calculated EPS (Adj) (Unit Curr.) |
4.02 |
2.30 |
1.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.08 |
9.20 |
7.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.08 |
9.20 |
7.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.04 |
9.04 |
9.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.68 |
6.09 |
6.14 |
| PBDTM(%) |
6.46 |
4.56 |
4.03 |
| PATM(%) |
3.65 |
1.92 |
1.64 |