| Gross Sales |
108.13 |
108.57 |
109.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.13 |
108.57 |
109.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.79 |
0.56 |
0.52 |
| Total Income |
108.91 |
109.13 |
109.56 |
| Total Expenditure |
102.34 |
102.46 |
106.69 |
| PBIDT |
6.58 |
6.67 |
2.87 |
| Interest |
1.65 |
2.30 |
2.27 |
| PBDT |
4.93 |
4.37 |
0.60 |
| Depreciation |
1.64 |
1.77 |
1.67 |
| Tax |
0.49 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.72 |
0.82 |
-0.47 |
| Reported Profit After Tax |
2.08 |
1.78 |
-0.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.08 |
1.78 |
-0.61 |
| EPS (Unit Curr.) |
2.30 |
1.97 |
-0.68 |
| EPS (Adj) (Unit Curr.) |
2.30 |
1.97 |
-0.68 |
| Calculated EPS (Unit Curr.) |
2.30 |
1.97 |
-0.68 |
| Calculated EPS (Adj) (Unit Curr.) |
2.30 |
1.97 |
-0.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.20 |
7.89 |
-2.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.20 |
7.89 |
-2.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.04 |
9.04 |
9.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.09 |
6.14 |
2.63 |
| PBDTM(%) |
4.56 |
4.03 |
0.55 |
| PATM(%) |
1.92 |
1.64 |
-0.56 |