| Gross Sales |
103.85 |
99.60 |
108.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
103.85 |
99.60 |
108.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.52 |
3.30 |
0.79 |
| Total Income |
104.37 |
102.90 |
108.91 |
| Total Expenditure |
98.92 |
94.25 |
102.34 |
| PBIDT |
5.45 |
8.65 |
6.58 |
| Interest |
2.53 |
2.22 |
1.65 |
| PBDT |
2.92 |
6.43 |
4.93 |
| Depreciation |
1.81 |
1.78 |
1.64 |
| Tax |
0.52 |
1.28 |
0.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
-0.27 |
0.72 |
| Reported Profit After Tax |
0.75 |
3.64 |
2.08 |
| Extra-ordinary Items |
0.00 |
2.13 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.75 |
1.51 |
2.08 |
| EPS (Unit Curr.) |
0.83 |
4.02 |
2.30 |
| EPS (Adj) (Unit Curr.) |
0.83 |
4.02 |
2.30 |
| Calculated EPS (Unit Curr.) |
0.83 |
4.02 |
2.30 |
| Calculated EPS (Adj) (Unit Curr.) |
0.83 |
4.02 |
2.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.33 |
16.08 |
9.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.33 |
16.08 |
9.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.04 |
9.04 |
9.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.25 |
8.68 |
6.09 |
| PBDTM(%) |
2.81 |
6.46 |
4.56 |
| PATM(%) |
0.72 |
3.65 |
1.92 |