| Gross Sales |
99.86 |
107.56 |
103.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.86 |
107.56 |
103.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.31 |
0.60 |
0.52 |
| Total Income |
102.17 |
108.16 |
104.37 |
| Total Expenditure |
95.21 |
102.82 |
98.92 |
| PBIDT |
6.96 |
5.33 |
5.45 |
| Interest |
1.82 |
2.46 |
2.53 |
| PBDT |
5.14 |
2.87 |
2.92 |
| Depreciation |
1.78 |
1.84 |
1.81 |
| Tax |
0.78 |
0.27 |
0.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.40 |
0.04 |
-0.16 |
| Reported Profit After Tax |
2.99 |
0.72 |
0.75 |
| Extra-ordinary Items |
1.27 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.72 |
0.72 |
0.75 |
| EPS (Unit Curr.) |
3.30 |
0.80 |
0.83 |
| EPS (Adj) (Unit Curr.) |
3.30 |
0.80 |
0.83 |
| Calculated EPS (Unit Curr.) |
3.30 |
0.80 |
0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
3.30 |
0.80 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.21 |
3.18 |
3.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.21 |
3.18 |
3.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.04 |
9.04 |
9.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.97 |
4.96 |
5.25 |
| PBDTM(%) |
5.15 |
2.67 |
2.81 |
| PATM(%) |
2.99 |
0.67 |
0.72 |