| Gross Sales |
109.04 |
100.84 |
98.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
109.04 |
100.84 |
98.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.52 |
0.35 |
1.61 |
| Total Income |
109.56 |
101.19 |
99.84 |
| Total Expenditure |
106.69 |
100.43 |
93.95 |
| PBIDT |
2.87 |
0.77 |
5.89 |
| Interest |
2.27 |
2.31 |
3.31 |
| PBDT |
0.60 |
-1.55 |
2.59 |
| Depreciation |
1.67 |
1.72 |
1.64 |
| Tax |
0.00 |
0.00 |
-0.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.47 |
-0.97 |
0.04 |
| Reported Profit After Tax |
-0.61 |
-2.30 |
1.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.61 |
-2.30 |
1.02 |
| EPS (Unit Curr.) |
-0.68 |
-2.54 |
1.13 |
| EPS (Adj) (Unit Curr.) |
-0.68 |
-2.54 |
1.13 |
| Calculated EPS (Unit Curr.) |
-0.68 |
-2.54 |
1.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.68 |
-2.54 |
1.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.71 |
-10.16 |
4.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.71 |
-10.16 |
4.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.04 |
9.04 |
9.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.63 |
0.76 |
6.00 |
| PBDTM(%) |
0.55 |
-1.54 |
2.64 |
| PATM(%) |
-0.56 |
-2.28 |
1.04 |