| Gross Sales |
311.21 |
76.60 |
125.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
311.21 |
76.60 |
125.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.89 |
37.89 |
53.70 |
| Total Income |
318.10 |
114.49 |
179.02 |
| Total Expenditure |
289.29 |
54.74 |
30.70 |
| PBIDT |
28.81 |
59.76 |
148.32 |
| Interest |
3.69 |
3.81 |
5.19 |
| PBDT |
25.12 |
55.95 |
143.12 |
| Depreciation |
6.08 |
7.74 |
12.11 |
| Tax |
0.00 |
0.00 |
1.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
19.04 |
48.21 |
130.01 |
| Extra-ordinary Items |
0.00 |
32.52 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.04 |
15.69 |
130.01 |
| EPS (Unit Curr.) |
1.44 |
3.65 |
9.83 |
| EPS (Adj) (Unit Curr.) |
1.44 |
3.65 |
9.83 |
| Calculated EPS (Unit Curr.) |
1.44 |
3.65 |
9.83 |
| Calculated EPS (Adj) (Unit Curr.) |
1.44 |
3.65 |
9.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.76 |
14.58 |
39.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.76 |
14.58 |
39.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
132.26 |
132.26 |
132.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.26 |
78.02 |
118.35 |
| PBDTM(%) |
8.07 |
73.04 |
114.20 |
| PATM(%) |
6.12 |
62.94 |
103.74 |