| Gross Sales |
71.66 |
311.21 |
76.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.66 |
311.21 |
76.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.20 |
6.89 |
37.89 |
| Total Income |
77.86 |
318.10 |
114.49 |
| Total Expenditure |
53.97 |
289.29 |
54.74 |
| PBIDT |
23.89 |
28.81 |
59.76 |
| Interest |
3.73 |
3.69 |
3.81 |
| PBDT |
20.16 |
25.12 |
55.95 |
| Depreciation |
8.20 |
6.08 |
7.74 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
11.96 |
19.04 |
48.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
32.52 |
| Adjusted Profit After Extra-ordinary item |
11.96 |
19.04 |
15.69 |
| EPS (Unit Curr.) |
0.90 |
1.44 |
3.65 |
| EPS (Adj) (Unit Curr.) |
0.90 |
1.44 |
3.65 |
| Calculated EPS (Unit Curr.) |
0.90 |
1.44 |
3.65 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
1.44 |
3.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.62 |
5.76 |
14.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.62 |
5.76 |
14.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
132.26 |
132.26 |
132.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.34 |
9.26 |
78.02 |
| PBDTM(%) |
28.13 |
8.07 |
73.04 |
| PATM(%) |
16.69 |
6.12 |
62.94 |