| Gross Sales |
303.53 |
291.62 |
269.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
303.53 |
291.62 |
269.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.53 |
5.79 |
11.90 |
| Total Income |
316.06 |
297.40 |
281.61 |
| Total Expenditure |
239.13 |
221.70 |
217.83 |
| PBIDT |
76.93 |
75.70 |
63.78 |
| Interest |
2.77 |
1.88 |
2.29 |
| PBDT |
74.16 |
73.82 |
61.49 |
| Depreciation |
5.63 |
5.32 |
5.08 |
| Tax |
14.30 |
16.85 |
13.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.80 |
-1.56 |
-0.12 |
| Reported Profit After Tax |
49.43 |
53.21 |
42.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
49.43 |
53.21 |
42.95 |
| EPS (Unit Curr.) |
5.45 |
5.86 |
4.73 |
| EPS (Adj) (Unit Curr.) |
5.45 |
5.86 |
4.73 |
| Calculated EPS (Unit Curr.) |
5.45 |
5.86 |
4.73 |
| Calculated EPS (Adj) (Unit Curr.) |
5.45 |
5.86 |
4.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.78 |
23.45 |
18.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.78 |
23.45 |
18.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.15 |
18.15 |
18.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.35 |
25.96 |
23.65 |
| PBDTM(%) |
24.43 |
25.31 |
22.80 |
| PATM(%) |
16.29 |
18.25 |
15.92 |