| Gross Sales |
327.39 |
369.14 |
332.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
327.39 |
369.14 |
332.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.47 |
12.67 |
15.80 |
| Total Income |
339.87 |
381.82 |
347.81 |
| Total Expenditure |
252.09 |
287.77 |
262.26 |
| PBIDT |
87.77 |
94.05 |
85.55 |
| Interest |
0.63 |
1.24 |
2.26 |
| PBDT |
87.14 |
92.81 |
83.29 |
| Depreciation |
7.19 |
6.79 |
6.01 |
| Tax |
19.30 |
19.47 |
18.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.26 |
1.41 |
1.48 |
| Reported Profit After Tax |
60.40 |
65.13 |
57.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
5.32 |
| Adjusted Profit After Extra-ordinary item |
60.40 |
65.13 |
51.99 |
| EPS (Unit Curr.) |
6.65 |
7.18 |
6.31 |
| EPS (Adj) (Unit Curr.) |
6.65 |
7.18 |
6.31 |
| Calculated EPS (Unit Curr.) |
6.65 |
7.18 |
6.31 |
| Calculated EPS (Adj) (Unit Curr.) |
6.65 |
7.18 |
6.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.62 |
28.70 |
25.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.62 |
28.70 |
25.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.15 |
18.15 |
18.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.81 |
25.48 |
25.77 |
| PBDTM(%) |
26.62 |
25.14 |
25.09 |
| PATM(%) |
18.45 |
17.64 |
17.26 |