| Gross Sales |
418.86 |
355.56 |
327.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
418.86 |
355.56 |
327.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.79 |
12.35 |
12.47 |
| Total Income |
427.65 |
367.91 |
339.87 |
| Total Expenditure |
337.69 |
280.16 |
252.09 |
| PBIDT |
89.96 |
87.75 |
87.77 |
| Interest |
2.96 |
1.90 |
0.63 |
| PBDT |
87.00 |
85.85 |
87.14 |
| Depreciation |
8.11 |
7.51 |
7.19 |
| Tax |
20.34 |
18.80 |
19.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.55 |
0.92 |
0.26 |
| Reported Profit After Tax |
59.10 |
58.61 |
60.40 |
| Extra-ordinary Items |
-6.30 |
1.50 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
65.40 |
57.11 |
60.40 |
| EPS (Unit Curr.) |
6.51 |
6.46 |
6.65 |
| EPS (Adj) (Unit Curr.) |
6.51 |
6.46 |
6.65 |
| Calculated EPS (Unit Curr.) |
6.51 |
6.46 |
6.65 |
| Calculated EPS (Adj) (Unit Curr.) |
6.51 |
6.46 |
6.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.05 |
25.83 |
26.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.05 |
25.83 |
26.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.15 |
18.15 |
18.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.48 |
24.68 |
26.81 |
| PBDTM(%) |
20.77 |
24.15 |
26.62 |
| PATM(%) |
14.11 |
16.48 |
18.45 |