| Gross Sales |
11,583.60 |
11,176.20 |
11,077.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11,583.60 |
11,176.20 |
11,077.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
163.20 |
174.70 |
870.10 |
| Total Income |
11,746.80 |
11,350.90 |
11,947.30 |
| Total Expenditure |
10,552.20 |
9,998.90 |
10,031.30 |
| PBIDT |
1,194.60 |
1,352.00 |
1,916.00 |
| Interest |
61.20 |
59.80 |
66.00 |
| PBDT |
1,133.40 |
1,292.20 |
1,850.00 |
| Depreciation |
215.90 |
217.00 |
211.60 |
| Tax |
275.90 |
246.30 |
483.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-68.80 |
-29.40 |
-125.70 |
| Reported Profit After Tax |
710.40 |
858.30 |
1,280.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
710.40 |
858.30 |
1,280.40 |
| EPS (Unit Curr.) |
7.25 |
8.76 |
13.07 |
| EPS (Adj) (Unit Curr.) |
7.25 |
8.76 |
13.07 |
| Calculated EPS (Unit Curr.) |
7.26 |
8.77 |
13.09 |
| Calculated EPS (Adj) (Unit Curr.) |
7.26 |
8.77 |
13.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.03 |
35.08 |
52.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.03 |
35.08 |
52.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
300.00 |
| Equity |
489.50 |
489.40 |
489.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.31 |
12.10 |
17.30 |
| PBDTM(%) |
9.78 |
11.56 |
16.70 |
| PATM(%) |
6.13 |
7.68 |
11.56 |