| Gross Sales |
130.90 |
136.06 |
150.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
130.90 |
136.06 |
150.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.10 |
67.62 |
8.99 |
| Total Income |
139.00 |
203.68 |
159.16 |
| Total Expenditure |
96.68 |
96.47 |
95.49 |
| PBIDT |
42.32 |
107.21 |
63.67 |
| Interest |
0.75 |
0.86 |
0.87 |
| PBDT |
41.57 |
106.35 |
62.80 |
| Depreciation |
8.24 |
8.69 |
8.39 |
| Tax |
7.49 |
38.31 |
12.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
25.84 |
59.35 |
41.61 |
| Extra-ordinary Items |
0.00 |
34.73 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.84 |
24.62 |
41.61 |
| EPS (Unit Curr.) |
0.97 |
2.22 |
1.55 |
| EPS (Adj) (Unit Curr.) |
0.97 |
2.22 |
1.55 |
| Calculated EPS (Unit Curr.) |
0.96 |
2.22 |
1.55 |
| Calculated EPS (Adj) (Unit Curr.) |
0.96 |
2.22 |
1.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.86 |
8.86 |
6.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.86 |
8.86 |
6.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.78 |
26.78 |
26.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.33 |
78.80 |
42.40 |
| PBDTM(%) |
31.76 |
78.16 |
41.82 |
| PATM(%) |
19.74 |
43.62 |
27.71 |