| Gross Sales |
1,594.58 |
1,182.11 |
1,311.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,594.58 |
1,182.11 |
1,311.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
54.76 |
44.74 |
101.83 |
| Total Income |
1,649.34 |
1,226.85 |
1,413.55 |
| Total Expenditure |
1,428.29 |
1,053.09 |
1,213.21 |
| PBIDT |
221.05 |
173.76 |
200.34 |
| Interest |
0.50 |
0.39 |
0.38 |
| PBDT |
220.55 |
173.37 |
199.96 |
| Depreciation |
12.42 |
11.73 |
11.75 |
| Tax |
46.68 |
29.41 |
34.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.59 |
8.29 |
7.73 |
| Reported Profit After Tax |
151.86 |
123.94 |
146.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
151.86 |
123.94 |
146.09 |
| EPS (Unit Curr.) |
9.93 |
8.10 |
9.55 |
| EPS (Adj) (Unit Curr.) |
9.93 |
8.10 |
9.55 |
| Calculated EPS (Unit Curr.) |
9.93 |
8.10 |
9.55 |
| Calculated EPS (Adj) (Unit Curr.) |
9.93 |
8.10 |
9.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.71 |
32.41 |
38.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.71 |
32.41 |
38.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.59 |
30.59 |
30.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.86 |
14.70 |
15.27 |
| PBDTM(%) |
13.83 |
14.67 |
15.24 |
| PATM(%) |
9.52 |
10.48 |
11.14 |