Gross Sales |
130.07 |
114.00 |
131.78 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
130.07 |
114.00 |
131.78 |
Other Operating Income |
7.44 |
5.32 |
6.08 |
Other Income |
3.72 |
3.75 |
2.83 |
Total Income |
141.24 |
123.08 |
140.69 |
Total Expenditure |
131.26 |
112.33 |
130.24 |
PBIDT |
9.97 |
10.75 |
10.46 |
Interest |
4.41 |
3.15 |
3.73 |
PBDT |
5.56 |
7.60 |
6.73 |
Depreciation |
3.11 |
3.48 |
3.69 |
Tax |
3.36 |
0.93 |
0.93 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-2.54 |
0.20 |
-0.07 |
Reported Profit After Tax |
1.64 |
2.99 |
2.18 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
1.64 |
2.99 |
2.18 |
EPS (Unit Curr.) |
1.48 |
2.71 |
1.98 |
EPS (Adj) (Unit Curr.) |
1.48 |
2.71 |
1.98 |
Calculated EPS (Unit Curr.) |
1.48 |
2.71 |
1.98 |
Calculated EPS (Adj) (Unit Curr.) |
1.48 |
2.71 |
1.98 |
Calculated EPS (Ann.) (Unit Curr.) |
5.94 |
10.86 |
7.91 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.94 |
10.86 |
7.91 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
11.03 |
11.03 |
11.03 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
7.67 |
9.43 |
7.94 |
PBDTM(%) |
4.27 |
6.67 |
5.11 |
PATM(%) |
1.26 |
2.62 |
1.65 |