| Gross Sales |
130.07 |
114.00 |
131.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
130.07 |
114.00 |
131.78 |
| Other Operating Income |
7.44 |
5.32 |
6.08 |
| Other Income |
3.72 |
3.75 |
2.83 |
| Total Income |
141.24 |
123.08 |
140.69 |
| Total Expenditure |
131.26 |
112.33 |
130.24 |
| PBIDT |
9.97 |
10.75 |
10.46 |
| Interest |
4.41 |
3.15 |
3.73 |
| PBDT |
5.56 |
7.60 |
6.73 |
| Depreciation |
3.11 |
3.48 |
3.69 |
| Tax |
3.36 |
0.93 |
0.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.54 |
0.20 |
-0.07 |
| Reported Profit After Tax |
1.64 |
2.99 |
2.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.64 |
2.99 |
2.18 |
| EPS (Unit Curr.) |
1.48 |
2.71 |
1.98 |
| EPS (Adj) (Unit Curr.) |
1.48 |
2.71 |
1.98 |
| Calculated EPS (Unit Curr.) |
1.48 |
2.71 |
1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
1.48 |
2.71 |
1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.94 |
10.86 |
7.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.94 |
10.86 |
7.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.03 |
11.03 |
11.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.67 |
9.43 |
7.94 |
| PBDTM(%) |
4.27 |
6.67 |
5.11 |
| PATM(%) |
1.26 |
2.62 |
1.65 |