| Gross Sales |
94.05 |
135.41 |
122.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
94.05 |
135.41 |
122.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.43 |
4.82 |
4.36 |
| Total Income |
98.47 |
140.23 |
127.11 |
| Total Expenditure |
85.60 |
117.71 |
99.40 |
| PBIDT |
12.87 |
22.52 |
27.71 |
| Interest |
0.05 |
0.04 |
0.06 |
| PBDT |
12.82 |
22.48 |
27.65 |
| Depreciation |
1.53 |
1.62 |
1.66 |
| Tax |
2.98 |
5.68 |
6.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
8.31 |
15.18 |
19.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.31 |
15.18 |
19.25 |
| EPS (Unit Curr.) |
2.87 |
5.25 |
6.66 |
| EPS (Adj) (Unit Curr.) |
2.87 |
5.25 |
6.66 |
| Calculated EPS (Unit Curr.) |
2.87 |
5.25 |
6.66 |
| Calculated EPS (Adj) (Unit Curr.) |
2.87 |
5.25 |
6.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.50 |
21.00 |
26.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.50 |
21.00 |
26.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
100.00 |
| Equity |
2.89 |
2.89 |
2.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.68 |
16.63 |
22.57 |
| PBDTM(%) |
13.63 |
16.60 |
22.53 |
| PATM(%) |
8.84 |
11.21 |
15.68 |