| Gross Sales |
141.04 |
117.70 |
94.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.04 |
117.70 |
94.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.12 |
4.30 |
4.43 |
| Total Income |
145.16 |
122.00 |
98.47 |
| Total Expenditure |
117.12 |
101.17 |
85.60 |
| PBIDT |
28.04 |
20.82 |
12.87 |
| Interest |
0.05 |
0.05 |
0.05 |
| PBDT |
27.99 |
20.77 |
12.82 |
| Depreciation |
1.62 |
1.56 |
1.53 |
| Tax |
6.91 |
5.25 |
2.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
19.45 |
13.96 |
8.31 |
| Extra-ordinary Items |
-0.92 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.37 |
13.96 |
8.31 |
| EPS (Unit Curr.) |
6.73 |
4.83 |
2.87 |
| EPS (Adj) (Unit Curr.) |
6.73 |
4.83 |
2.87 |
| Calculated EPS (Unit Curr.) |
6.73 |
4.83 |
2.87 |
| Calculated EPS (Adj) (Unit Curr.) |
6.73 |
4.83 |
2.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.91 |
19.32 |
11.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.91 |
19.32 |
11.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
100.00 |
0.00 |
| Equity |
2.89 |
2.89 |
2.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.88 |
17.69 |
13.68 |
| PBDTM(%) |
19.85 |
17.65 |
13.63 |
| PATM(%) |
13.79 |
11.86 |
8.84 |