| Gross Sales |
232.89 |
282.56 |
282.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
232.89 |
282.56 |
282.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.61 |
6.14 |
6.14 |
| Total Income |
262.50 |
288.70 |
288.70 |
| Total Expenditure |
465.28 |
555.85 |
555.85 |
| PBIDT |
-202.78 |
-267.14 |
-267.14 |
| Interest |
76.85 |
109.32 |
109.32 |
| PBDT |
-279.63 |
-376.46 |
-376.46 |
| Depreciation |
12.33 |
15.34 |
15.34 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-291.96 |
-391.81 |
-391.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-291.96 |
-391.81 |
-391.81 |
| EPS (Unit Curr.) |
-15.60 |
-20.93 |
-20.93 |
| EPS (Adj) (Unit Curr.) |
-15.60 |
-20.93 |
-20.93 |
| Calculated EPS (Unit Curr.) |
-15.60 |
-20.93 |
-20.93 |
| Calculated EPS (Adj) (Unit Curr.) |
-15.60 |
-20.93 |
-20.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
-62.38 |
-83.72 |
-83.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-62.38 |
-83.72 |
-83.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.44 |
37.44 |
37.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-87.07 |
-94.54 |
-94.54 |
| PBDTM(%) |
-120.07 |
-133.23 |
-133.23 |
| PATM(%) |
-125.36 |
-138.66 |
-138.66 |