| Gross Sales |
191.34 |
505.84 |
73.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
191.34 |
505.84 |
73.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
33.29 |
2,217.90 |
5.96 |
| Total Income |
224.63 |
2,723.74 |
79.09 |
| Total Expenditure |
315.70 |
523.55 |
72.87 |
| PBIDT |
-91.07 |
2,200.20 |
6.22 |
| Interest |
2.16 |
4.58 |
4.73 |
| PBDT |
-93.23 |
2,195.62 |
1.49 |
| Depreciation |
4.84 |
7.24 |
8.19 |
| Tax |
12.20 |
21.61 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-110.27 |
2,166.77 |
-6.70 |
| Extra-ordinary Items |
-130.57 |
2,107.44 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.30 |
59.33 |
-6.70 |
| EPS (Unit Curr.) |
-5.89 |
115.75 |
-0.36 |
| EPS (Adj) (Unit Curr.) |
-5.89 |
115.75 |
-0.36 |
| Calculated EPS (Unit Curr.) |
-5.89 |
115.75 |
-0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.89 |
115.75 |
-0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
-23.56 |
462.99 |
-1.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-23.56 |
462.99 |
-1.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.44 |
37.44 |
37.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-47.60 |
434.96 |
8.51 |
| PBDTM(%) |
-48.72 |
434.05 |
2.04 |
| PATM(%) |
-57.63 |
428.35 |
-9.16 |