| Gross Sales |
73.13 |
76.58 |
137.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
73.13 |
76.58 |
137.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.96 |
3.20 |
8.18 |
| Total Income |
79.09 |
79.78 |
145.32 |
| Total Expenditure |
72.87 |
67.07 |
165.09 |
| PBIDT |
6.22 |
12.71 |
-19.77 |
| Interest |
4.73 |
6.36 |
2.38 |
| PBDT |
1.49 |
6.35 |
-22.15 |
| Depreciation |
8.19 |
9.20 |
9.84 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.70 |
-2.85 |
-31.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
-3.30 |
| Adjusted Profit After Extra-ordinary item |
-6.70 |
-2.85 |
-28.69 |
| EPS (Unit Curr.) |
-0.36 |
-0.15 |
-1.71 |
| EPS (Adj) (Unit Curr.) |
-0.36 |
-0.15 |
-1.71 |
| Calculated EPS (Unit Curr.) |
-0.36 |
-0.15 |
-1.71 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.36 |
-0.15 |
-1.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.43 |
-0.61 |
-6.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.43 |
-0.61 |
-6.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.44 |
37.44 |
37.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.51 |
16.60 |
-14.42 |
| PBDTM(%) |
2.04 |
8.29 |
-16.15 |
| PATM(%) |
-9.16 |
-3.72 |
-23.33 |