| Gross Sales |
268.83 |
288.59 |
486.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
268.83 |
288.59 |
486.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.46 |
4.24 |
5.75 |
| Total Income |
273.29 |
292.84 |
492.55 |
| Total Expenditure |
300.83 |
296.54 |
469.93 |
| PBIDT |
-27.54 |
-3.70 |
22.62 |
| Interest |
4.96 |
5.31 |
4.41 |
| PBDT |
-32.50 |
-9.02 |
18.21 |
| Depreciation |
8.10 |
8.29 |
8.22 |
| Tax |
0.62 |
-2.20 |
2.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.49 |
-3.05 |
0.66 |
| Reported Profit After Tax |
-31.72 |
-12.05 |
7.13 |
| Extra-ordinary Items |
-13.09 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-18.63 |
-12.05 |
7.13 |
| EPS (Unit Curr.) |
-20.01 |
-7.61 |
4.51 |
| EPS (Adj) (Unit Curr.) |
-20.01 |
-7.61 |
4.51 |
| Calculated EPS (Unit Curr.) |
-20.01 |
-7.60 |
4.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-20.01 |
-7.60 |
4.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-80.03 |
-30.40 |
18.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-80.03 |
-30.40 |
18.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.86 |
15.86 |
15.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-10.24 |
-1.28 |
4.65 |
| PBDTM(%) |
-12.09 |
-3.13 |
3.74 |
| PATM(%) |
-11.80 |
-4.18 |
1.46 |