| Gross Sales |
15,791.64 |
17,148.69 |
15,916.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15,791.64 |
17,148.69 |
15,916.49 |
| Other Operating Income |
233.26 |
413.26 |
325.04 |
| Other Income |
208.45 |
201.57 |
237.44 |
| Total Income |
16,233.34 |
17,763.51 |
16,478.97 |
| Total Expenditure |
13,890.05 |
15,072.88 |
14,416.90 |
| PBIDT |
2,343.29 |
2,690.64 |
2,062.07 |
| Interest |
24.67 |
36.48 |
29.89 |
| PBDT |
2,318.63 |
2,654.16 |
2,032.19 |
| Depreciation |
518.76 |
522.99 |
519.36 |
| Tax |
494.00 |
569.36 |
379.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-29.89 |
-20.74 |
9.39 |
| Reported Profit After Tax |
1,335.75 |
1,582.56 |
1,124.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,335.75 |
1,582.56 |
1,124.09 |
| EPS (Unit Curr.) |
16.44 |
19.47 |
13.84 |
| EPS (Adj) (Unit Curr.) |
16.44 |
19.47 |
13.84 |
| Calculated EPS (Unit Curr.) |
16.44 |
19.48 |
13.83 |
| Calculated EPS (Adj) (Unit Curr.) |
16.44 |
19.48 |
13.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.76 |
77.91 |
55.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.76 |
77.91 |
55.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
812.54 |
812.54 |
812.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.84 |
15.69 |
12.96 |
| PBDTM(%) |
14.68 |
15.48 |
12.77 |
| PATM(%) |
8.46 |
9.23 |
7.06 |