Gross Sales |
15,916.49 |
16,596.88 |
16,974.16 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
15,916.49 |
16,596.88 |
16,974.16 |
Other Operating Income |
325.04 |
279.29 |
0.00 |
Other Income |
237.44 |
202.08 |
203.78 |
Total Income |
16,478.97 |
17,078.24 |
17,177.94 |
Total Expenditure |
14,416.90 |
14,738.15 |
14,677.86 |
PBIDT |
2,062.07 |
2,340.10 |
2,500.08 |
Interest |
29.89 |
29.16 |
31.62 |
PBDT |
2,032.19 |
2,310.93 |
2,468.45 |
Depreciation |
519.36 |
510.95 |
521.39 |
Tax |
379.35 |
492.09 |
537.09 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
9.39 |
-29.89 |
-37.84 |
Reported Profit After Tax |
1,124.09 |
1,337.79 |
1,447.81 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
1,124.09 |
1,337.79 |
1,447.81 |
EPS (Unit Curr.) |
13.84 |
16.46 |
17.82 |
EPS (Adj) (Unit Curr.) |
13.84 |
16.46 |
17.82 |
Calculated EPS (Unit Curr.) |
13.83 |
16.46 |
17.82 |
Calculated EPS (Adj) (Unit Curr.) |
13.83 |
16.46 |
17.82 |
Calculated EPS (Ann.) (Unit Curr.) |
55.34 |
65.86 |
71.27 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.34 |
65.86 |
71.27 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
812.54 |
812.54 |
812.54 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
12.96 |
14.10 |
14.73 |
PBDTM(%) |
12.77 |
13.92 |
14.54 |
PATM(%) |
7.06 |
8.06 |
8.53 |