| Gross Sales |
17,097.02 |
16,756.04 |
15,791.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17,097.02 |
16,756.04 |
15,791.64 |
| Other Operating Income |
355.68 |
304.99 |
233.26 |
| Other Income |
236.33 |
254.65 |
208.45 |
| Total Income |
17,689.03 |
17,315.68 |
16,233.34 |
| Total Expenditure |
15,493.13 |
14,678.04 |
13,890.05 |
| PBIDT |
2,195.90 |
2,637.64 |
2,343.29 |
| Interest |
27.03 |
16.61 |
24.67 |
| PBDT |
2,168.88 |
2,621.03 |
2,318.63 |
| Depreciation |
556.88 |
508.48 |
518.76 |
| Tax |
301.85 |
582.64 |
494.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
115.23 |
-40.34 |
-29.89 |
| Reported Profit After Tax |
1,194.92 |
1,570.25 |
1,335.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,194.92 |
1,570.25 |
1,335.75 |
| EPS (Unit Curr.) |
14.71 |
19.32 |
16.44 |
| EPS (Adj) (Unit Curr.) |
14.71 |
19.32 |
16.44 |
| Calculated EPS (Unit Curr.) |
14.71 |
19.33 |
16.44 |
| Calculated EPS (Adj) (Unit Curr.) |
14.71 |
19.33 |
16.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
58.82 |
77.30 |
65.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
58.82 |
77.30 |
65.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
812.54 |
812.54 |
812.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.84 |
15.74 |
14.84 |
| PBDTM(%) |
12.69 |
15.64 |
14.68 |
| PATM(%) |
6.99 |
9.37 |
8.46 |