| Gross Sales |
189.68 |
165.27 |
148.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
189.68 |
165.27 |
148.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.77 |
51.95 |
5.99 |
| Total Income |
220.45 |
217.22 |
154.06 |
| Total Expenditure |
177.00 |
156.94 |
137.40 |
| PBIDT |
43.45 |
60.28 |
16.66 |
| Interest |
2.22 |
1.95 |
1.83 |
| PBDT |
41.23 |
58.33 |
14.82 |
| Depreciation |
1.69 |
1.63 |
1.89 |
| Tax |
2.54 |
2.48 |
2.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.42 |
0.27 |
-0.41 |
| Reported Profit After Tax |
36.57 |
53.96 |
10.88 |
| Extra-ordinary Items |
0.00 |
-2.09 |
-1.02 |
| Adjusted Profit After Extra-ordinary item |
36.57 |
56.05 |
11.90 |
| EPS (Unit Curr.) |
2.21 |
3.26 |
0.66 |
| EPS (Adj) (Unit Curr.) |
2.21 |
3.26 |
0.66 |
| Calculated EPS (Unit Curr.) |
2.20 |
3.25 |
0.66 |
| Calculated EPS (Adj) (Unit Curr.) |
2.20 |
3.25 |
0.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.81 |
13.01 |
2.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.81 |
13.01 |
2.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
75.00 |
75.00 |
75.00 |
| Equity |
33.20 |
33.17 |
33.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.91 |
36.47 |
11.25 |
| PBDTM(%) |
21.74 |
35.29 |
10.01 |
| PATM(%) |
19.28 |
32.65 |
7.35 |