| Gross Sales |
135.85 |
145.33 |
139.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
135.85 |
145.33 |
139.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
102.62 |
33.26 |
62.62 |
| Total Income |
238.46 |
178.59 |
202.56 |
| Total Expenditure |
134.05 |
134.10 |
129.62 |
| PBIDT |
104.42 |
44.49 |
72.95 |
| Interest |
2.16 |
2.67 |
2.40 |
| PBDT |
102.26 |
41.82 |
70.54 |
| Depreciation |
2.00 |
1.94 |
1.84 |
| Tax |
4.68 |
2.37 |
3.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-47.53 |
-0.06 |
-1.60 |
| Reported Profit After Tax |
143.11 |
37.57 |
66.86 |
| Extra-ordinary Items |
55.70 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
87.41 |
37.57 |
66.86 |
| EPS (Unit Curr.) |
8.58 |
2.26 |
4.02 |
| EPS (Adj) (Unit Curr.) |
8.58 |
2.26 |
4.02 |
| Calculated EPS (Unit Curr.) |
8.57 |
2.25 |
4.01 |
| Calculated EPS (Adj) (Unit Curr.) |
8.57 |
2.25 |
4.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.27 |
9.00 |
16.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.27 |
9.00 |
16.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
75.00 |
75.00 |
| Equity |
33.40 |
33.39 |
33.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
76.86 |
30.61 |
52.13 |
| PBDTM(%) |
75.27 |
28.78 |
50.41 |
| PATM(%) |
105.34 |
25.85 |
47.78 |