| Gross Sales |
170.62 |
189.68 |
165.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
170.62 |
189.68 |
165.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
85.97 |
30.77 |
51.95 |
| Total Income |
256.60 |
220.45 |
217.22 |
| Total Expenditure |
168.98 |
177.00 |
156.94 |
| PBIDT |
87.62 |
43.45 |
60.28 |
| Interest |
2.54 |
2.22 |
1.95 |
| PBDT |
85.08 |
41.23 |
58.33 |
| Depreciation |
1.73 |
1.69 |
1.63 |
| Tax |
1.14 |
2.54 |
2.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
0.42 |
0.27 |
| Reported Profit After Tax |
82.62 |
36.57 |
53.96 |
| Extra-ordinary Items |
49.65 |
0.00 |
-2.09 |
| Adjusted Profit After Extra-ordinary item |
32.97 |
36.57 |
56.05 |
| EPS (Unit Curr.) |
4.97 |
2.21 |
3.26 |
| EPS (Adj) (Unit Curr.) |
4.97 |
2.21 |
3.26 |
| Calculated EPS (Unit Curr.) |
4.97 |
2.20 |
3.25 |
| Calculated EPS (Adj) (Unit Curr.) |
4.97 |
2.20 |
3.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.90 |
8.81 |
13.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.90 |
8.81 |
13.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
75.00 |
75.00 |
| Equity |
33.22 |
33.20 |
33.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.35 |
22.91 |
36.47 |
| PBDTM(%) |
49.87 |
21.74 |
35.29 |
| PATM(%) |
48.42 |
19.28 |
32.65 |