| Gross Sales |
357.60 |
329.70 |
314.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
357.60 |
329.70 |
314.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.60 |
19.50 |
44.10 |
| Total Income |
404.20 |
349.20 |
358.40 |
| Total Expenditure |
293.80 |
270.60 |
258.70 |
| PBIDT |
110.40 |
78.60 |
99.70 |
| Interest |
5.60 |
5.00 |
6.10 |
| PBDT |
104.80 |
73.60 |
93.60 |
| Depreciation |
27.20 |
26.70 |
28.40 |
| Tax |
15.30 |
8.80 |
8.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.20 |
-0.50 |
-1.60 |
| Reported Profit After Tax |
63.50 |
38.60 |
57.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
63.50 |
38.60 |
57.90 |
| EPS (Unit Curr.) |
2.00 |
1.21 |
1.82 |
| EPS (Adj) (Unit Curr.) |
2.00 |
1.21 |
1.82 |
| Calculated EPS (Unit Curr.) |
1.99 |
1.21 |
1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
1.99 |
1.21 |
1.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.97 |
4.85 |
7.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.97 |
4.85 |
7.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
107.50 |
107.50 |
0.00 |
| Equity |
63.70 |
63.70 |
63.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.87 |
23.84 |
31.72 |
| PBDTM(%) |
29.31 |
22.32 |
29.78 |
| PATM(%) |
17.76 |
11.71 |
18.42 |