| Gross Sales |
316.70 |
319.00 |
357.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
316.70 |
319.00 |
357.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.30 |
29.80 |
46.60 |
| Total Income |
346.00 |
348.80 |
404.20 |
| Total Expenditure |
257.50 |
264.50 |
293.80 |
| PBIDT |
88.50 |
84.30 |
110.40 |
| Interest |
6.50 |
6.70 |
5.60 |
| PBDT |
82.00 |
77.60 |
104.80 |
| Depreciation |
27.80 |
28.30 |
27.20 |
| Tax |
-10.20 |
4.60 |
15.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
0.60 |
-1.20 |
| Reported Profit After Tax |
63.70 |
44.10 |
63.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
63.70 |
44.10 |
63.50 |
| EPS (Unit Curr.) |
1.99 |
1.38 |
2.00 |
| EPS (Adj) (Unit Curr.) |
1.99 |
1.38 |
2.00 |
| Calculated EPS (Unit Curr.) |
1.99 |
1.38 |
1.99 |
| Calculated EPS (Adj) (Unit Curr.) |
1.99 |
1.38 |
1.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.97 |
5.53 |
7.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.97 |
5.53 |
7.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
107.50 |
| Equity |
63.90 |
63.80 |
63.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.94 |
26.43 |
30.87 |
| PBDTM(%) |
25.89 |
24.33 |
29.31 |
| PATM(%) |
20.11 |
13.82 |
17.76 |