| Gross Sales |
388.56 |
280.18 |
270.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
388.56 |
280.18 |
270.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.02 |
22.63 |
10.85 |
| Total Income |
391.58 |
302.81 |
281.48 |
| Total Expenditure |
332.53 |
251.87 |
261.12 |
| PBIDT |
59.05 |
50.94 |
20.36 |
| Interest |
4.05 |
2.96 |
3.32 |
| PBDT |
55.00 |
47.98 |
17.04 |
| Depreciation |
18.26 |
16.57 |
15.06 |
| Tax |
11.28 |
4.93 |
-1.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.70 |
0.57 |
0.72 |
| Reported Profit After Tax |
29.16 |
25.91 |
3.25 |
| Extra-ordinary Items |
0.00 |
16.70 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.16 |
9.21 |
3.25 |
| EPS (Unit Curr.) |
1.32 |
1.16 |
0.15 |
| EPS (Adj) (Unit Curr.) |
1.32 |
1.16 |
0.15 |
| Calculated EPS (Unit Curr.) |
1.32 |
1.17 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
1.17 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.27 |
4.69 |
0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.27 |
4.69 |
0.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
75.00 |
| Equity |
44.24 |
44.24 |
44.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.20 |
18.18 |
7.52 |
| PBDTM(%) |
14.15 |
17.12 |
6.30 |
| PATM(%) |
7.50 |
9.25 |
1.20 |