| Gross Sales |
1,545.03 |
1,865.74 |
1,843.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,545.03 |
1,865.74 |
1,843.51 |
| Other Operating Income |
4.85 |
3.68 |
4.78 |
| Other Income |
3.49 |
75.80 |
11.63 |
| Total Income |
1,553.37 |
1,945.22 |
1,859.92 |
| Total Expenditure |
1,419.79 |
1,674.16 |
1,626.66 |
| PBIDT |
133.58 |
271.06 |
233.26 |
| Interest |
15.50 |
21.64 |
27.11 |
| PBDT |
118.08 |
249.42 |
206.15 |
| Depreciation |
31.33 |
30.93 |
31.43 |
| Tax |
15.42 |
48.35 |
31.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.27 |
3.97 |
11.74 |
| Reported Profit After Tax |
68.06 |
166.17 |
131.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
68.06 |
166.17 |
131.94 |
| EPS (Unit Curr.) |
3.54 |
8.64 |
6.86 |
| EPS (Adj) (Unit Curr.) |
3.54 |
8.64 |
6.86 |
| Calculated EPS (Unit Curr.) |
3.54 |
8.64 |
6.86 |
| Calculated EPS (Adj) (Unit Curr.) |
3.54 |
8.64 |
6.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.16 |
34.57 |
27.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.16 |
34.57 |
27.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
192.27 |
192.26 |
192.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.65 |
14.53 |
12.65 |
| PBDTM(%) |
7.64 |
13.37 |
11.18 |
| PATM(%) |
4.41 |
8.91 |
7.16 |