| Gross Sales |
2,067.36 |
1,996.83 |
1,996.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,067.36 |
1,996.83 |
1,996.81 |
| Other Operating Income |
2.62 |
2.90 |
9.75 |
| Other Income |
13.61 |
89.57 |
12.01 |
| Total Income |
2,083.59 |
2,089.30 |
2,018.57 |
| Total Expenditure |
1,878.63 |
1,804.11 |
1,747.67 |
| PBIDT |
204.96 |
285.19 |
270.90 |
| Interest |
23.23 |
26.61 |
20.07 |
| PBDT |
181.73 |
258.58 |
250.83 |
| Depreciation |
31.63 |
32.44 |
32.16 |
| Tax |
36.32 |
45.30 |
50.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.78 |
3.77 |
-0.51 |
| Reported Profit After Tax |
115.56 |
177.07 |
168.89 |
| Extra-ordinary Items |
-15.51 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
131.07 |
177.07 |
168.89 |
| EPS (Unit Curr.) |
6.01 |
9.21 |
8.78 |
| EPS (Adj) (Unit Curr.) |
6.01 |
9.21 |
8.78 |
| Calculated EPS (Unit Curr.) |
6.01 |
9.21 |
8.78 |
| Calculated EPS (Adj) (Unit Curr.) |
6.01 |
9.21 |
8.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.03 |
36.83 |
35.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.03 |
36.83 |
35.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
192.33 |
192.33 |
192.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.91 |
14.28 |
13.57 |
| PBDTM(%) |
8.79 |
12.95 |
12.56 |
| PATM(%) |
5.59 |
8.87 |
8.46 |