| Gross Sales |
1,865.74 |
1,843.51 |
1,734.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,865.74 |
1,843.51 |
1,734.14 |
| Other Operating Income |
3.68 |
4.78 |
7.34 |
| Other Income |
75.80 |
11.63 |
17.96 |
| Total Income |
1,945.22 |
1,859.92 |
1,759.44 |
| Total Expenditure |
1,674.16 |
1,626.66 |
1,527.27 |
| PBIDT |
271.06 |
233.26 |
232.17 |
| Interest |
21.64 |
27.11 |
19.00 |
| PBDT |
249.42 |
206.15 |
213.17 |
| Depreciation |
30.93 |
31.43 |
30.44 |
| Tax |
48.35 |
31.04 |
48.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.97 |
11.74 |
-2.40 |
| Reported Profit After Tax |
166.17 |
131.94 |
136.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
166.17 |
131.94 |
136.39 |
| EPS (Unit Curr.) |
8.64 |
6.86 |
7.09 |
| EPS (Adj) (Unit Curr.) |
8.64 |
6.86 |
7.09 |
| Calculated EPS (Unit Curr.) |
8.64 |
6.86 |
7.09 |
| Calculated EPS (Adj) (Unit Curr.) |
8.64 |
6.86 |
7.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.57 |
27.45 |
28.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.57 |
27.45 |
28.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
192.26 |
192.26 |
192.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.53 |
12.65 |
13.39 |
| PBDTM(%) |
13.37 |
11.18 |
12.29 |
| PATM(%) |
8.91 |
7.16 |
7.86 |