| Gross Sales |
36.63 |
44.00 |
27.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.63 |
44.00 |
27.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.46 |
2.60 |
5.10 |
| Total Income |
66.09 |
46.60 |
32.63 |
| Total Expenditure |
26.35 |
30.98 |
28.78 |
| PBIDT |
39.74 |
15.62 |
3.85 |
| Interest |
21.05 |
13.06 |
9.63 |
| PBDT |
18.69 |
2.56 |
-5.78 |
| Depreciation |
8.75 |
8.87 |
6.55 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
9.94 |
-6.31 |
-12.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.94 |
-6.31 |
-12.33 |
| EPS (Unit Curr.) |
1.52 |
-0.97 |
-1.92 |
| EPS (Adj) (Unit Curr.) |
1.52 |
-0.97 |
-1.92 |
| Calculated EPS (Unit Curr.) |
1.52 |
-0.97 |
-1.89 |
| Calculated EPS (Adj) (Unit Curr.) |
1.52 |
-0.97 |
-1.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.09 |
-3.87 |
-7.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.09 |
-3.87 |
-7.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
65.25 |
65.25 |
65.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
108.49 |
35.50 |
13.98 |
| PBDTM(%) |
51.02 |
5.82 |
-21.00 |
| PATM(%) |
27.14 |
-14.34 |
-44.79 |