| Gross Sales |
2,476.16 |
2,800.97 |
2,082.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,476.16 |
2,800.97 |
2,082.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
115.27 |
102.48 |
105.33 |
| Total Income |
2,591.43 |
2,903.45 |
2,187.80 |
| Total Expenditure |
2,208.59 |
2,431.54 |
1,816.56 |
| PBIDT |
382.84 |
471.91 |
371.24 |
| Interest |
9.21 |
10.13 |
3.45 |
| PBDT |
373.63 |
461.78 |
367.79 |
| Depreciation |
63.63 |
61.51 |
44.07 |
| Tax |
35.78 |
86.88 |
69.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-52.48 |
9.88 |
11.73 |
| Reported Profit After Tax |
326.70 |
303.51 |
242.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
326.70 |
303.51 |
242.07 |
| EPS (Unit Curr.) |
29.71 |
27.63 |
22.33 |
| EPS (Adj) (Unit Curr.) |
29.71 |
27.63 |
22.33 |
| Calculated EPS (Unit Curr.) |
29.20 |
27.47 |
21.91 |
| Calculated EPS (Adj) (Unit Curr.) |
29.20 |
27.47 |
21.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
116.80 |
109.87 |
87.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
116.80 |
109.87 |
87.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
111.88 |
110.50 |
110.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.46 |
16.85 |
17.83 |
| PBDTM(%) |
15.09 |
16.49 |
17.66 |
| PATM(%) |
13.19 |
10.84 |
11.62 |