| Gross Sales |
2,430.30 |
2,935.43 |
2,264.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,430.30 |
2,935.43 |
2,264.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
178.42 |
141.91 |
139.23 |
| Total Income |
2,608.72 |
3,077.34 |
2,404.15 |
| Total Expenditure |
2,164.50 |
2,600.14 |
2,032.12 |
| PBIDT |
444.22 |
477.20 |
372.03 |
| Interest |
4.70 |
3.05 |
9.18 |
| PBDT |
439.52 |
474.15 |
362.85 |
| Depreciation |
61.45 |
61.24 |
60.96 |
| Tax |
70.43 |
99.07 |
27.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.13 |
-9.36 |
-52.37 |
| Reported Profit After Tax |
297.51 |
323.20 |
326.70 |
| Extra-ordinary Items |
13.13 |
32.73 |
24.04 |
| Adjusted Profit After Extra-ordinary item |
284.38 |
290.47 |
302.66 |
| EPS (Unit Curr.) |
27.05 |
29.39 |
29.71 |
| EPS (Adj) (Unit Curr.) |
27.05 |
29.39 |
29.71 |
| Calculated EPS (Unit Curr.) |
26.59 |
28.89 |
29.20 |
| Calculated EPS (Adj) (Unit Curr.) |
26.59 |
28.89 |
29.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
106.37 |
115.55 |
116.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
106.37 |
115.55 |
116.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
0.00 |
| Equity |
111.88 |
111.88 |
111.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.28 |
16.26 |
16.43 |
| PBDTM(%) |
18.09 |
16.15 |
16.02 |
| PATM(%) |
12.24 |
11.01 |
14.42 |