| Operating Income |
715.36 |
641.02 |
559.03 |
| Other Operating Income |
0.54 |
0.41 |
0.77 |
| Other Income |
0.50 |
0.56 |
1.87 |
| Total Income |
716.41 |
642.00 |
561.67 |
| Interest |
312.52 |
266.73 |
235.57 |
| Employee Expenses |
149.15 |
140.16 |
147.20 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
48.94 |
40.47 |
46.09 |
| TOTAL OPERATING EXPENDITURE |
510.61 |
447.36 |
428.86 |
| Operating Profit Before Prov. & Cont. |
205.80 |
194.64 |
132.81 |
| Provisions & Write Offs |
132.94 |
134.64 |
105.20 |
| Depreciation |
5.97 |
5.37 |
6.60 |
| TOTAL EXPENDITURE |
649.52 |
587.37 |
540.66 |
| Tax |
-3.19 |
21.18 |
-12.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.20 |
-9.15 |
-7.20 |
| Reported Profit After Tax |
51.88 |
42.60 |
41.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.88 |
42.60 |
41.05 |
| EPS (Unit Curr.) |
4.72 |
3.87 |
3.73 |
| EPS (Adj) (Unit Curr.) |
4.72 |
3.87 |
3.73 |
| Calculated EPS (Unit Curr.) |
4.71 |
3.87 |
3.73 |
| Calculated EPS (Adj) (Unit Curr.) |
4.71 |
3.87 |
3.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.86 |
15.49 |
14.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.86 |
15.49 |
14.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
110.04 |
110.04 |
110.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
53.87 |
50.97 |
47.08 |
| PBDTM(%) |
10.19 |
9.36 |
4.94 |
| PATM(%) |
7.25 |
6.65 |
7.34 |
| Net Interest Income |
0.00 |
375.00 |
326.00 |
| Operating Expenses |
0.00 |
186.00 |
200.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
10,956.00 |
11,316.00 |
| Return on Equity(%) |
0.00 |
7.10 |
7.86 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
49.57 |
61.30 |
| Loan Loss Provision Ratio |
0.00 |
4.84 |
3.81 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
13.20 |
11.81 |
| Provision Coverage Ratio(%) |
0.00 |
63.00 |
62.35 |
| Capital Adequacy Ratio |
0.00 |
26.04 |
25.85 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
3.70 |
3.70 |
| (%) Net Non Performing Assets |
0.00 |
1.40 |
1.39 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
1.50 |
2.07 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
2,242.00 |
2,881.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |