| Operating Income |
599.99 |
581.50 |
591.78 |
| Other Operating Income |
0.46 |
0.42 |
0.80 |
| Other Income |
0.45 |
0.19 |
1.34 |
| Total Income |
600.91 |
582.11 |
593.92 |
| Interest |
242.68 |
229.49 |
232.85 |
| Employee Expenses |
124.15 |
105.77 |
98.19 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
37.27 |
35.09 |
25.73 |
| TOTAL OPERATING EXPENDITURE |
404.10 |
370.35 |
356.77 |
| Operating Profit Before Prov. & Cont. |
196.81 |
211.76 |
237.15 |
| Provisions & Write Offs |
133.71 |
69.22 |
64.16 |
| Depreciation |
5.67 |
5.01 |
5.62 |
| TOTAL EXPENDITURE |
543.48 |
444.58 |
426.55 |
| Tax |
38.16 |
49.83 |
44.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-22.29 |
-14.90 |
-2.65 |
| Reported Profit After Tax |
41.56 |
102.61 |
125.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
41.56 |
102.61 |
125.28 |
| EPS (Unit Curr.) |
3.78 |
9.33 |
11.39 |
| EPS (Adj) (Unit Curr.) |
3.78 |
9.33 |
11.39 |
| Calculated EPS (Unit Curr.) |
3.78 |
9.32 |
11.38 |
| Calculated EPS (Adj) (Unit Curr.) |
3.78 |
9.32 |
11.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.11 |
37.30 |
45.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.11 |
37.30 |
45.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
110.04 |
110.04 |
110.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.96 |
63.98 |
68.58 |
| PBDTM(%) |
10.52 |
24.51 |
29.23 |
| PATM(%) |
6.93 |
17.65 |
21.17 |
| Net Interest Income |
0.00 |
353.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
10,463.00 |
10,485.00 |
10,593.00 |
| Return on Equity(%) |
5.97 |
15.10 |
19.26 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
46.65 |
41.40 |
37.20 |
| Loan Loss Provision Ratio |
5.11 |
2.63 |
2.33 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
13.68 |
13.38 |
14.16 |
| Provision Coverage Ratio(%) |
61.14 |
60.54 |
60.45 |
| Capital Adequacy Ratio |
28.82 |
27.91 |
27.66 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
3.53 |
2.73 |
2.49 |
| (%) Net Non Performing Assets |
1.37 |
1.08 |
0.99 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
1.59 |
4.00 |
4.95 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
1,997.00 |
2,810.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |