| Gross Sales |
7.04 |
7.15 |
7.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.04 |
7.15 |
7.62 |
| Other Operating Income |
1.72 |
1.90 |
1.94 |
| Other Income |
0.34 |
0.24 |
0.34 |
| Total Income |
9.09 |
9.28 |
9.90 |
| Total Expenditure |
8.08 |
8.25 |
8.71 |
| PBIDT |
1.01 |
1.03 |
1.19 |
| Interest |
0.02 |
0.02 |
0.00 |
| PBDT |
0.99 |
1.02 |
1.19 |
| Depreciation |
0.38 |
0.48 |
0.51 |
| Tax |
0.12 |
0.17 |
0.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
-0.05 |
-0.04 |
| Reported Profit After Tax |
0.42 |
0.42 |
0.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.42 |
0.42 |
0.58 |
| EPS (Unit Curr.) |
155.25 |
166.98 |
335.33 |
| EPS (Adj) (Unit Curr.) |
155.25 |
166.98 |
335.33 |
| Calculated EPS (Unit Curr.) |
185.33 |
185.96 |
256.67 |
| Calculated EPS (Adj) (Unit Curr.) |
185.33 |
185.96 |
256.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
741.33 |
743.82 |
1,026.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
741.33 |
743.82 |
1,026.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
0.23 |
0.23 |
0.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.35 |
14.41 |
15.62 |
| PBDTM(%) |
14.06 |
14.27 |
15.62 |
| PATM(%) |
5.97 |
5.87 |
7.61 |