| Gross Sales |
174.17 |
199.64 |
191.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
174.17 |
199.64 |
191.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.90 |
3.46 |
3.29 |
| Total Income |
177.07 |
203.10 |
195.27 |
| Total Expenditure |
149.15 |
172.95 |
165.05 |
| PBIDT |
27.92 |
30.15 |
30.22 |
| Interest |
2.54 |
3.39 |
4.03 |
| PBDT |
25.38 |
26.76 |
26.19 |
| Depreciation |
5.04 |
5.15 |
4.88 |
| Tax |
4.70 |
5.13 |
4.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.47 |
0.54 |
0.47 |
| Reported Profit After Tax |
15.17 |
15.94 |
15.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.17 |
15.94 |
15.92 |
| EPS (Unit Curr.) |
26.50 |
27.85 |
27.81 |
| EPS (Adj) (Unit Curr.) |
26.50 |
27.85 |
27.81 |
| Calculated EPS (Unit Curr.) |
26.50 |
27.84 |
27.81 |
| Calculated EPS (Adj) (Unit Curr.) |
26.50 |
27.84 |
27.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
105.99 |
111.37 |
111.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
105.99 |
111.37 |
111.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.73 |
5.73 |
5.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
2,842,650.00 |
2,542,650.00 |
2,842,650.00 |
| Public Shareholding (% in Equity) |
49.65 |
49.65 |
49.65 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
2,882,350.00 |
2,882,350.00 |
2,882,350.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
50.35 |
50.35 |
50.35 |
| PBIDTM(%) |
16.03 |
15.10 |
15.74 |
| PBDTM(%) |
14.57 |
13.40 |
13.64 |
| PATM(%) |
8.71 |
7.98 |
8.29 |