| Gross Sales |
115.91 |
122.32 |
129.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
115.91 |
122.32 |
129.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.62 |
0.61 |
7.22 |
| Total Income |
116.52 |
122.93 |
136.89 |
| Total Expenditure |
112.82 |
124.13 |
132.24 |
| PBIDT |
3.70 |
-1.20 |
4.66 |
| Interest |
3.04 |
2.78 |
1.70 |
| PBDT |
0.66 |
-3.98 |
2.96 |
| Depreciation |
2.34 |
2.28 |
1.91 |
| Tax |
0.00 |
0.00 |
-1.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.35 |
-1.55 |
1.62 |
| Reported Profit After Tax |
-1.33 |
-4.71 |
1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.33 |
-4.71 |
1.00 |
| EPS (Unit Curr.) |
-1.30 |
-4.62 |
0.98 |
| EPS (Adj) (Unit Curr.) |
-1.30 |
-4.62 |
0.98 |
| Calculated EPS (Unit Curr.) |
-1.30 |
-4.62 |
0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.30 |
-4.62 |
0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.20 |
-18.48 |
3.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.20 |
-18.48 |
3.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.20 |
10.20 |
10.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.19 |
-0.98 |
3.59 |
| PBDTM(%) |
0.57 |
-3.25 |
2.28 |
| PATM(%) |
-1.15 |
-3.85 |
0.77 |