| Gross Sales |
1,107.77 |
958.34 |
913.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,107.77 |
958.34 |
913.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.88 |
11.80 |
5.71 |
| Total Income |
1,111.65 |
970.14 |
919.31 |
| Total Expenditure |
903.10 |
776.13 |
802.64 |
| PBIDT |
208.55 |
194.01 |
116.67 |
| Interest |
2.75 |
2.03 |
3.17 |
| PBDT |
205.80 |
191.98 |
113.50 |
| Depreciation |
12.05 |
12.07 |
12.32 |
| Tax |
61.73 |
44.95 |
26.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.60 |
0.42 |
8.09 |
| Reported Profit After Tax |
144.62 |
134.54 |
66.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
144.62 |
134.54 |
66.29 |
| EPS (Unit Curr.) |
5.65 |
5.25 |
2.59 |
| EPS (Adj) (Unit Curr.) |
5.65 |
5.25 |
2.59 |
| Calculated EPS (Unit Curr.) |
5.65 |
5.25 |
2.59 |
| Calculated EPS (Adj) (Unit Curr.) |
5.65 |
5.25 |
2.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.59 |
21.02 |
10.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.59 |
21.02 |
10.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.21 |
51.21 |
51.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.83 |
20.24 |
12.77 |
| PBDTM(%) |
18.58 |
20.03 |
12.42 |
| PATM(%) |
13.06 |
14.04 |
7.26 |