| Gross Sales |
1,330.13 |
1,152.54 |
1,073.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,330.13 |
1,152.54 |
1,073.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.30 |
21.11 |
25.80 |
| Total Income |
1,346.43 |
1,173.65 |
1,099.45 |
| Total Expenditure |
942.53 |
900.40 |
893.97 |
| PBIDT |
403.90 |
273.25 |
205.48 |
| Interest |
2.75 |
5.65 |
3.88 |
| PBDT |
401.15 |
267.60 |
201.60 |
| Depreciation |
11.14 |
11.48 |
11.71 |
| Tax |
112.92 |
64.56 |
56.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-14.11 |
5.07 |
-9.12 |
| Reported Profit After Tax |
291.20 |
186.49 |
142.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
291.20 |
186.49 |
142.68 |
| EPS (Unit Curr.) |
11.37 |
7.28 |
5.57 |
| EPS (Adj) (Unit Curr.) |
11.37 |
7.28 |
5.57 |
| Calculated EPS (Unit Curr.) |
11.37 |
7.28 |
5.57 |
| Calculated EPS (Adj) (Unit Curr.) |
11.37 |
7.28 |
5.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.49 |
29.13 |
22.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.49 |
29.13 |
22.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.21 |
51.21 |
51.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.37 |
23.71 |
19.14 |
| PBDTM(%) |
30.16 |
23.22 |
18.78 |
| PATM(%) |
21.89 |
16.18 |
13.29 |