| Gross Sales |
63.44 |
50.40 |
80.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.44 |
50.40 |
80.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.60 |
7.97 |
4.88 |
| Total Income |
69.04 |
58.37 |
85.83 |
| Total Expenditure |
117.74 |
103.64 |
119.61 |
| PBIDT |
-48.70 |
-45.27 |
-33.78 |
| Interest |
13.02 |
12.04 |
10.57 |
| PBDT |
-61.72 |
-57.31 |
-44.35 |
| Depreciation |
8.67 |
8.24 |
7.93 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-70.39 |
-65.55 |
-52.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-70.39 |
-65.55 |
-52.28 |
| EPS (Unit Curr.) |
-10.92 |
-10.17 |
-8.11 |
| EPS (Adj) (Unit Curr.) |
-10.92 |
-8.07 |
-6.44 |
| Calculated EPS (Unit Curr.) |
-10.92 |
-10.17 |
-8.11 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.92 |
-8.07 |
-6.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
-43.67 |
-40.67 |
-32.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-43.67 |
-32.29 |
-25.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.79 |
25.79 |
25.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
4.00 |
4.00 |
4.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-76.77 |
-89.82 |
-41.73 |
| PBDTM(%) |
-97.29 |
-113.71 |
-54.79 |
| PATM(%) |
-110.96 |
-130.06 |
-64.58 |