Gross Sales |
50.40 |
80.95 |
72.30 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
50.40 |
80.95 |
72.30 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
7.97 |
4.88 |
5.56 |
Total Income |
58.37 |
85.83 |
77.86 |
Total Expenditure |
103.64 |
119.61 |
116.68 |
PBIDT |
-45.27 |
-33.78 |
-38.82 |
Interest |
12.04 |
10.57 |
8.31 |
PBDT |
-57.31 |
-44.35 |
-47.13 |
Depreciation |
8.24 |
7.93 |
7.88 |
Tax |
0.00 |
0.00 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.00 |
0.00 |
0.00 |
Reported Profit After Tax |
-65.55 |
-52.28 |
-55.01 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
-65.55 |
-52.28 |
-55.01 |
EPS (Unit Curr.) |
-10.17 |
-8.11 |
-8.53 |
EPS (Adj) (Unit Curr.) |
-8.07 |
-6.44 |
-6.77 |
Calculated EPS (Unit Curr.) |
-10.17 |
-8.11 |
-8.53 |
Calculated EPS (Adj) (Unit Curr.) |
-8.07 |
-6.44 |
-6.77 |
Calculated EPS (Ann.) (Unit Curr.) |
-40.67 |
-32.43 |
-34.13 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-32.28 |
-25.75 |
-27.10 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
25.79 |
25.79 |
25.79 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
4.00 |
4.00 |
4.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
-89.82 |
-41.73 |
-53.69 |
PBDTM(%) |
-113.71 |
-54.79 |
-65.19 |
PATM(%) |
-130.06 |
-64.58 |
-76.09 |