| Gross Sales |
37.53 |
39.47 |
27.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.53 |
39.47 |
27.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.95 |
5.64 |
25.36 |
| Total Income |
63.48 |
45.11 |
53.13 |
| Total Expenditure |
27.25 |
26.82 |
18.89 |
| PBIDT |
36.23 |
18.30 |
34.24 |
| Interest |
21.84 |
20.59 |
17.82 |
| PBDT |
14.39 |
-2.29 |
16.42 |
| Depreciation |
2.62 |
2.67 |
3.01 |
| Tax |
-0.34 |
-2.67 |
-0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.93 |
-0.77 |
3.57 |
| Reported Profit After Tax |
21.03 |
-1.52 |
10.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.03 |
-1.52 |
10.24 |
| EPS (Unit Curr.) |
1.24 |
-0.09 |
0.60 |
| EPS (Adj) (Unit Curr.) |
1.24 |
-0.09 |
0.60 |
| Calculated EPS (Unit Curr.) |
1.24 |
-0.09 |
0.60 |
| Calculated EPS (Adj) (Unit Curr.) |
1.24 |
-0.09 |
0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.96 |
-0.36 |
2.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.96 |
-0.36 |
2.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.95 |
16.95 |
16.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
96.54 |
46.36 |
123.25 |
| PBDTM(%) |
38.34 |
-5.80 |
59.11 |
| PATM(%) |
56.04 |
-3.85 |
36.86 |