| Gross Sales |
29,249.20 |
28,608.30 |
28,434.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29,249.20 |
28,608.30 |
28,434.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
331.90 |
230.20 |
3,045.80 |
| Total Income |
29,581.10 |
28,838.50 |
31,479.80 |
| Total Expenditure |
12,404.50 |
12,267.10 |
12,394.80 |
| PBIDT |
17,176.60 |
16,571.40 |
19,085.00 |
| Interest |
3,834.90 |
3,668.80 |
4,031.00 |
| PBDT |
13,341.70 |
12,902.60 |
15,054.00 |
| Depreciation |
8,278.70 |
8,216.50 |
8,230.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1,298.50 |
-4,631.50 |
-2,373.40 |
| Reported Profit After Tax |
3,764.50 |
9,317.60 |
9,197.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
2,614.40 |
| Adjusted Profit After Extra-ordinary item |
3,764.50 |
9,317.60 |
6,583.00 |
| EPS (Unit Curr.) |
6.49 |
16.07 |
15.88 |
| EPS (Adj) (Unit Curr.) |
6.49 |
16.07 |
15.88 |
| Calculated EPS (Unit Curr.) |
6.49 |
16.06 |
15.87 |
| Calculated EPS (Adj) (Unit Curr.) |
6.49 |
16.06 |
15.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.96 |
64.26 |
63.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.96 |
64.26 |
63.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,900.10 |
2,900.10 |
2,897.00 |
| Reserve & Surplus |
141,099.90 |
137,231.00 |
110,038.90 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
58.73 |
57.93 |
67.12 |
| PBDTM(%) |
45.61 |
45.10 |
52.94 |
| PATM(%) |
12.87 |
32.57 |
32.35 |