| Gross Sales |
605.60 |
568.20 |
502.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
605.60 |
568.20 |
502.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.00 |
24.40 |
22.10 |
| Total Income |
622.60 |
592.60 |
524.80 |
| Total Expenditure |
491.10 |
459.80 |
405.90 |
| PBIDT |
131.50 |
132.80 |
118.90 |
| Interest |
0.10 |
0.40 |
0.20 |
| PBDT |
131.40 |
132.40 |
118.70 |
| Depreciation |
10.80 |
10.00 |
9.00 |
| Tax |
32.20 |
33.60 |
29.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.30 |
-2.00 |
-1.00 |
| Reported Profit After Tax |
89.70 |
90.80 |
81.50 |
| Extra-ordinary Items |
-9.38 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.08 |
90.80 |
81.50 |
| EPS (Unit Curr.) |
2.84 |
2.88 |
2.58 |
| EPS (Adj) (Unit Curr.) |
2.84 |
2.88 |
2.58 |
| Calculated EPS (Unit Curr.) |
2.83 |
2.86 |
2.57 |
| Calculated EPS (Adj) (Unit Curr.) |
2.83 |
2.86 |
2.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.32 |
11.46 |
10.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.32 |
11.46 |
10.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.70 |
31.70 |
31.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.71 |
23.37 |
23.65 |
| PBDTM(%) |
21.70 |
23.30 |
23.61 |
| PATM(%) |
14.81 |
15.98 |
16.21 |