| Gross Sales |
580.20 |
497.80 |
530.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
580.20 |
497.80 |
530.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.10 |
13.26 |
25.99 |
| Total Income |
597.30 |
511.06 |
556.81 |
| Total Expenditure |
455.40 |
395.36 |
416.48 |
| PBIDT |
141.90 |
115.70 |
140.32 |
| Interest |
0.20 |
0.03 |
0.76 |
| PBDT |
141.70 |
115.67 |
139.57 |
| Depreciation |
8.90 |
8.87 |
9.02 |
| Tax |
34.40 |
26.66 |
34.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.80 |
0.05 |
-1.82 |
| Reported Profit After Tax |
99.20 |
80.10 |
97.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.20 |
80.10 |
97.89 |
| EPS (Unit Curr.) |
3.14 |
2.53 |
3.09 |
| EPS (Adj) (Unit Curr.) |
3.14 |
2.53 |
3.09 |
| Calculated EPS (Unit Curr.) |
3.13 |
2.53 |
3.09 |
| Calculated EPS (Adj) (Unit Curr.) |
3.13 |
2.53 |
3.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.52 |
10.11 |
12.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.52 |
10.11 |
12.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.70 |
31.69 |
31.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.46 |
23.24 |
26.44 |
| PBDTM(%) |
24.42 |
23.24 |
26.29 |
| PATM(%) |
17.10 |
16.09 |
18.44 |