| Gross Sales |
1,562.55 |
1,659.15 |
1,692.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,562.55 |
1,659.15 |
1,692.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.16 |
16.13 |
20.34 |
| Total Income |
1,600.71 |
1,675.28 |
1,712.50 |
| Total Expenditure |
1,387.72 |
1,395.48 |
1,442.87 |
| PBIDT |
212.99 |
279.79 |
269.63 |
| Interest |
30.59 |
39.93 |
34.59 |
| PBDT |
182.40 |
239.86 |
235.03 |
| Depreciation |
33.04 |
33.09 |
31.40 |
| Tax |
30.42 |
53.70 |
50.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-71.81 |
-4.07 |
1.05 |
| Reported Profit After Tax |
190.75 |
157.14 |
151.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
190.75 |
157.14 |
151.89 |
| EPS (Unit Curr.) |
3.09 |
2.54 |
2.46 |
| EPS (Adj) (Unit Curr.) |
3.09 |
2.54 |
2.46 |
| Calculated EPS (Unit Curr.) |
3.10 |
2.54 |
2.46 |
| Calculated EPS (Adj) (Unit Curr.) |
3.10 |
2.54 |
2.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.38 |
10.17 |
9.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.38 |
10.17 |
9.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.62 |
61.82 |
61.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.63 |
16.86 |
15.93 |
| PBDTM(%) |
11.67 |
14.46 |
13.89 |
| PATM(%) |
12.21 |
9.47 |
8.98 |