| Gross Sales |
1,196.54 |
1,241.57 |
1,192.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,196.54 |
1,241.57 |
1,192.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.95 |
48.75 |
90.96 |
| Total Income |
1,228.49 |
1,290.32 |
1,283.28 |
| Total Expenditure |
1,171.22 |
1,246.17 |
1,109.74 |
| PBIDT |
57.27 |
44.16 |
173.54 |
| Interest |
27.40 |
32.71 |
34.03 |
| PBDT |
29.87 |
11.45 |
139.51 |
| Depreciation |
37.55 |
37.74 |
37.54 |
| Tax |
5.20 |
-5.26 |
3.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.19 |
-1.03 |
22.73 |
| Reported Profit After Tax |
-10.69 |
-20.01 |
75.99 |
| Extra-ordinary Items |
0.00 |
-38.38 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.69 |
18.37 |
75.99 |
| EPS (Unit Curr.) |
-0.17 |
-0.32 |
1.23 |
| EPS (Adj) (Unit Curr.) |
-0.17 |
-0.32 |
1.23 |
| Calculated EPS (Unit Curr.) |
-0.17 |
-0.32 |
1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.17 |
-0.32 |
1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.69 |
-1.29 |
4.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.69 |
-1.29 |
4.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.82 |
61.82 |
61.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.79 |
3.56 |
14.55 |
| PBDTM(%) |
2.50 |
0.92 |
11.70 |
| PATM(%) |
-0.89 |
-1.61 |
6.37 |