| Gross Sales |
135.65 |
55.81 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
135.65 |
55.81 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
2.23 |
4.57 |
| Total Income |
137.88 |
60.38 |
| Total Expenditure |
123.77 |
64.25 |
| PBIDT |
14.11 |
-3.86 |
| Interest |
5.27 |
5.44 |
| PBDT |
8.84 |
-9.31 |
| Depreciation |
10.48 |
10.38 |
| Tax |
0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
1.13 |
-4.69 |
| Reported Profit After Tax |
-2.77 |
-14.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.77 |
-14.99 |
| EPS (Unit Curr.) |
-3.36 |
-18.14 |
| EPS (Adj) (Unit Curr.) |
-3.36 |
-18.14 |
| Calculated EPS (Unit Curr.) |
-3.36 |
-18.14 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.36 |
-18.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.42 |
-72.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.42 |
-72.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
8.26 |
8.26 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
10.40 |
-6.92 |
| PBDTM(%) |
6.52 |
-16.68 |
| PATM(%) |
-2.04 |
-26.86 |