| Gross Sales |
327.84 |
297.57 |
265.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
327.84 |
297.57 |
265.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.64 |
18.39 |
18.33 |
| Total Income |
346.48 |
315.96 |
284.29 |
| Total Expenditure |
272.57 |
246.78 |
222.69 |
| PBIDT |
73.91 |
69.18 |
61.60 |
| Interest |
0.91 |
0.76 |
1.19 |
| PBDT |
73.00 |
68.42 |
60.41 |
| Depreciation |
3.93 |
3.82 |
3.55 |
| Tax |
9.89 |
9.51 |
9.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.80 |
1.70 |
4.99 |
| Reported Profit After Tax |
58.38 |
53.39 |
42.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.38 |
53.39 |
42.28 |
| EPS (Unit Curr.) |
1.64 |
1.52 |
1.24 |
| EPS (Adj) (Unit Curr.) |
1.64 |
1.52 |
1.24 |
| Calculated EPS (Unit Curr.) |
1.71 |
1.56 |
1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
1.71 |
1.56 |
1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.83 |
6.25 |
4.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.83 |
6.25 |
4.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
68.38 |
68.38 |
68.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.54 |
23.25 |
23.16 |
| PBDTM(%) |
22.27 |
22.99 |
22.71 |
| PATM(%) |
17.81 |
17.94 |
15.90 |