| Gross Sales |
374.09 |
370.62 |
352.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
374.09 |
370.62 |
352.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.06 |
17.43 |
18.63 |
| Total Income |
401.15 |
388.05 |
371.04 |
| Total Expenditure |
299.79 |
291.88 |
283.40 |
| PBIDT |
101.36 |
96.17 |
87.64 |
| Interest |
1.76 |
1.40 |
1.32 |
| PBDT |
99.60 |
94.77 |
86.32 |
| Depreciation |
5.04 |
4.10 |
3.60 |
| Tax |
19.66 |
19.30 |
14.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.64 |
-2.84 |
-1.05 |
| Reported Profit After Tax |
77.54 |
74.21 |
69.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
77.54 |
74.21 |
69.70 |
| EPS (Unit Curr.) |
2.23 |
2.16 |
2.03 |
| EPS (Adj) (Unit Curr.) |
2.23 |
2.16 |
2.03 |
| Calculated EPS (Unit Curr.) |
2.15 |
2.16 |
2.03 |
| Calculated EPS (Adj) (Unit Curr.) |
2.15 |
2.16 |
2.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.62 |
8.65 |
8.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.62 |
8.65 |
8.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.98 |
68.65 |
68.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.10 |
25.95 |
24.87 |
| PBDTM(%) |
26.62 |
25.57 |
24.49 |
| PATM(%) |
20.73 |
20.02 |
19.78 |