| Gross Sales |
536.57 |
377.81 |
445.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
536.57 |
377.81 |
445.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.99 |
1.83 |
1.11 |
| Total Income |
541.56 |
379.64 |
446.93 |
| Total Expenditure |
483.09 |
336.82 |
397.06 |
| PBIDT |
58.47 |
42.82 |
49.88 |
| Interest |
6.34 |
6.77 |
6.57 |
| PBDT |
52.13 |
36.05 |
43.30 |
| Depreciation |
10.67 |
9.44 |
8.99 |
| Tax |
10.13 |
7.07 |
8.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.42 |
0.08 |
-0.63 |
| Reported Profit After Tax |
30.90 |
19.45 |
26.43 |
| Extra-ordinary Items |
2.38 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.52 |
19.45 |
26.43 |
| EPS (Unit Curr.) |
5.45 |
3.43 |
4.66 |
| EPS (Adj) (Unit Curr.) |
5.45 |
3.43 |
4.66 |
| Calculated EPS (Unit Curr.) |
5.45 |
3.43 |
4.66 |
| Calculated EPS (Adj) (Unit Curr.) |
5.45 |
3.43 |
4.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.79 |
13.72 |
18.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.79 |
13.72 |
18.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.34 |
11.34 |
11.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.90 |
11.33 |
11.19 |
| PBDTM(%) |
9.72 |
9.54 |
9.71 |
| PATM(%) |
5.76 |
5.15 |
5.93 |