| Gross Sales |
445.83 |
321.98 |
488.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
445.83 |
321.98 |
488.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.11 |
0.66 |
2.05 |
| Total Income |
446.93 |
322.64 |
490.42 |
| Total Expenditure |
397.06 |
289.69 |
433.91 |
| PBIDT |
49.88 |
32.94 |
56.51 |
| Interest |
6.57 |
6.17 |
5.90 |
| PBDT |
43.30 |
26.77 |
50.61 |
| Depreciation |
8.99 |
8.41 |
6.64 |
| Tax |
8.51 |
5.37 |
10.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.63 |
-0.56 |
1.47 |
| Reported Profit After Tax |
26.43 |
13.55 |
32.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.43 |
13.55 |
32.02 |
| EPS (Unit Curr.) |
4.66 |
2.39 |
5.65 |
| EPS (Adj) (Unit Curr.) |
4.66 |
2.39 |
5.65 |
| Calculated EPS (Unit Curr.) |
4.66 |
2.39 |
5.65 |
| Calculated EPS (Adj) (Unit Curr.) |
4.66 |
2.39 |
5.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.64 |
9.56 |
22.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.64 |
9.56 |
22.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.34 |
11.34 |
11.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.19 |
10.23 |
11.57 |
| PBDTM(%) |
9.71 |
8.31 |
10.36 |
| PATM(%) |
5.93 |
4.21 |
6.56 |