| Gross Sales |
470.29 |
383.85 |
536.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
470.29 |
383.85 |
536.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.47 |
0.70 |
4.99 |
| Total Income |
471.76 |
384.55 |
541.56 |
| Total Expenditure |
408.95 |
343.66 |
483.09 |
| PBIDT |
62.82 |
40.89 |
58.47 |
| Interest |
5.51 |
5.72 |
6.34 |
| PBDT |
57.31 |
35.18 |
52.13 |
| Depreciation |
9.87 |
9.46 |
10.67 |
| Tax |
13.03 |
7.22 |
10.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.09 |
-1.13 |
0.42 |
| Reported Profit After Tax |
35.49 |
19.62 |
30.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
2.38 |
| Adjusted Profit After Extra-ordinary item |
35.49 |
19.62 |
28.52 |
| EPS (Unit Curr.) |
6.26 |
3.46 |
5.45 |
| EPS (Adj) (Unit Curr.) |
6.26 |
3.46 |
5.45 |
| Calculated EPS (Unit Curr.) |
6.26 |
3.46 |
5.45 |
| Calculated EPS (Adj) (Unit Curr.) |
6.26 |
3.46 |
5.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.03 |
13.84 |
21.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.03 |
13.84 |
21.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.34 |
11.34 |
11.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.36 |
10.65 |
10.90 |
| PBDTM(%) |
12.19 |
9.17 |
9.72 |
| PATM(%) |
7.55 |
5.11 |
5.76 |