| Gross Sales |
2,097.60 |
1,910.60 |
1,868.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,097.60 |
1,910.60 |
1,868.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
49.10 |
358.20 |
48.70 |
| Total Income |
2,146.70 |
2,268.80 |
1,916.70 |
| Total Expenditure |
1,095.70 |
1,034.80 |
990.20 |
| PBIDT |
1,051.00 |
1,234.00 |
926.50 |
| Interest |
175.40 |
161.50 |
165.70 |
| PBDT |
875.60 |
1,072.50 |
760.80 |
| Depreciation |
536.10 |
495.70 |
459.80 |
| Tax |
138.40 |
105.60 |
127.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-52.00 |
-40.00 |
-48.70 |
| Reported Profit After Tax |
253.10 |
511.20 |
222.60 |
| Extra-ordinary Items |
0.00 |
260.03 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
253.10 |
251.17 |
222.60 |
| EPS (Unit Curr.) |
5.06 |
10.22 |
4.45 |
| EPS (Adj) (Unit Curr.) |
5.06 |
10.22 |
4.45 |
| Calculated EPS (Unit Curr.) |
5.06 |
10.22 |
4.45 |
| Calculated EPS (Adj) (Unit Curr.) |
5.06 |
10.22 |
4.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.25 |
40.90 |
17.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.25 |
40.90 |
17.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
250.00 |
250.00 |
250.00 |
| Reserve & Surplus |
4,952.70 |
4,899.50 |
4,388.70 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.10 |
64.59 |
49.60 |
| PBDTM(%) |
41.74 |
56.13 |
40.73 |
| PATM(%) |
12.07 |
26.76 |
11.92 |