| Gross Sales |
2,289.00 |
2,250.70 |
2,097.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,289.00 |
2,250.70 |
2,097.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
47.80 |
45.00 |
49.10 |
| Total Income |
2,336.80 |
2,295.70 |
2,146.70 |
| Total Expenditure |
1,121.20 |
1,204.70 |
1,095.70 |
| PBIDT |
1,215.60 |
1,091.00 |
1,051.00 |
| Interest |
171.20 |
180.20 |
175.40 |
| PBDT |
1,044.40 |
910.80 |
875.60 |
| Depreciation |
531.20 |
531.50 |
536.10 |
| Tax |
103.40 |
153.90 |
138.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-58.60 |
-35.50 |
-52.00 |
| Reported Profit After Tax |
468.40 |
260.90 |
253.10 |
| Extra-ordinary Items |
0.00 |
-62.81 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
468.40 |
323.71 |
253.10 |
| EPS (Unit Curr.) |
9.37 |
5.22 |
5.06 |
| EPS (Adj) (Unit Curr.) |
9.37 |
5.22 |
5.06 |
| Calculated EPS (Unit Curr.) |
9.37 |
5.22 |
5.06 |
| Calculated EPS (Adj) (Unit Curr.) |
9.37 |
5.22 |
5.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.47 |
20.87 |
20.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.47 |
20.87 |
20.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
250.00 |
250.00 |
250.00 |
| Reserve & Surplus |
5,682.10 |
5,213.70 |
4,952.70 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
53.11 |
48.47 |
50.10 |
| PBDTM(%) |
45.63 |
40.47 |
41.74 |
| PATM(%) |
20.46 |
11.59 |
12.07 |