| Gross Sales |
827.87 |
1,168.99 |
1,256.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
827.87 |
1,168.99 |
1,256.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
130.52 |
131.37 |
180.49 |
| Total Income |
958.39 |
1,300.36 |
1,437.28 |
| Total Expenditure |
422.31 |
446.49 |
639.56 |
| PBIDT |
536.08 |
853.87 |
797.72 |
| Interest |
2.31 |
2.43 |
2.49 |
| PBDT |
533.77 |
851.44 |
795.23 |
| Depreciation |
108.34 |
399.20 |
102.94 |
| Tax |
107.17 |
122.48 |
167.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.82 |
-0.03 |
-3.79 |
| Reported Profit After Tax |
316.44 |
329.79 |
528.66 |
| Extra-ordinary Items |
-3.15 |
-20.01 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
319.59 |
349.80 |
528.66 |
| EPS (Unit Curr.) |
8.03 |
8.37 |
13.41 |
| EPS (Adj) (Unit Curr.) |
8.03 |
8.37 |
13.41 |
| Calculated EPS (Unit Curr.) |
8.03 |
8.37 |
13.42 |
| Calculated EPS (Adj) (Unit Curr.) |
8.03 |
8.37 |
13.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.12 |
33.47 |
53.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.12 |
33.47 |
53.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
100.00 |
| Equity |
197.04 |
197.04 |
197.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
64.75 |
73.04 |
63.47 |
| PBDTM(%) |
64.48 |
72.84 |
63.27 |
| PATM(%) |
38.22 |
28.21 |
42.06 |