| Gross Sales |
793.58 |
900.16 |
1,276.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
793.58 |
900.16 |
1,276.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
134.08 |
163.98 |
140.24 |
| Total Income |
927.66 |
1,064.14 |
1,416.35 |
| Total Expenditure |
361.45 |
371.18 |
569.74 |
| PBIDT |
566.21 |
692.96 |
846.61 |
| Interest |
2.67 |
3.20 |
1.35 |
| PBDT |
563.54 |
689.76 |
845.26 |
| Depreciation |
108.93 |
191.36 |
108.93 |
| Tax |
115.77 |
115.79 |
187.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.33 |
-15.56 |
1.42 |
| Reported Profit After Tax |
347.17 |
398.17 |
546.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
347.17 |
398.17 |
546.94 |
| EPS (Unit Curr.) |
8.81 |
10.10 |
13.88 |
| EPS (Adj) (Unit Curr.) |
8.81 |
10.10 |
13.88 |
| Calculated EPS (Unit Curr.) |
8.81 |
10.10 |
13.88 |
| Calculated EPS (Adj) (Unit Curr.) |
8.81 |
10.10 |
13.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.24 |
40.42 |
55.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.24 |
40.42 |
55.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
100.00 |
100.00 |
| Equity |
197.04 |
197.04 |
197.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
71.35 |
76.98 |
66.34 |
| PBDTM(%) |
71.01 |
76.63 |
66.24 |
| PATM(%) |
43.75 |
44.23 |
42.86 |