| Gross Sales |
1,168.99 |
1,256.79 |
909.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,168.99 |
1,256.79 |
909.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
131.37 |
180.49 |
226.85 |
| Total Income |
1,300.36 |
1,437.28 |
1,135.86 |
| Total Expenditure |
446.49 |
639.56 |
555.68 |
| PBIDT |
853.87 |
797.72 |
580.18 |
| Interest |
2.43 |
2.49 |
2.57 |
| PBDT |
851.44 |
795.23 |
577.61 |
| Depreciation |
399.20 |
102.94 |
112.50 |
| Tax |
122.48 |
167.42 |
118.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-3.79 |
-16.00 |
| Reported Profit After Tax |
329.79 |
528.66 |
362.18 |
| Extra-ordinary Items |
-20.01 |
0.00 |
-54.72 |
| Adjusted Profit After Extra-ordinary item |
349.80 |
528.66 |
416.90 |
| EPS (Unit Curr.) |
8.37 |
13.41 |
9.19 |
| EPS (Adj) (Unit Curr.) |
8.37 |
13.41 |
9.19 |
| Calculated EPS (Unit Curr.) |
8.37 |
13.42 |
9.19 |
| Calculated EPS (Adj) (Unit Curr.) |
8.37 |
13.42 |
9.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.47 |
53.66 |
36.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.47 |
53.66 |
36.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
50.00 |
| Equity |
197.04 |
197.04 |
197.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
73.04 |
63.47 |
63.83 |
| PBDTM(%) |
72.84 |
63.27 |
63.54 |
| PATM(%) |
28.21 |
42.06 |
39.84 |