| Gross Sales |
410.08 |
712.74 |
446.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
410.08 |
712.74 |
446.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
174.30 |
16.15 |
13.11 |
| Total Income |
584.38 |
728.89 |
459.43 |
| Total Expenditure |
287.94 |
539.06 |
319.71 |
| PBIDT |
296.44 |
189.83 |
139.72 |
| Interest |
5.62 |
4.30 |
2.82 |
| PBDT |
290.82 |
185.53 |
136.90 |
| Depreciation |
21.50 |
16.62 |
13.05 |
| Tax |
31.01 |
42.97 |
34.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.61 |
0.46 |
-2.54 |
| Reported Profit After Tax |
238.92 |
125.48 |
91.98 |
| Extra-ordinary Items |
132.22 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
106.70 |
125.48 |
91.98 |
| EPS (Unit Curr.) |
10.65 |
5.59 |
4.10 |
| EPS (Adj) (Unit Curr.) |
10.65 |
5.59 |
4.10 |
| Calculated EPS (Unit Curr.) |
10.65 |
5.59 |
4.10 |
| Calculated EPS (Adj) (Unit Curr.) |
10.65 |
5.59 |
4.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
42.59 |
22.37 |
16.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
42.59 |
22.37 |
16.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.44 |
22.44 |
22.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
72.29 |
26.63 |
31.30 |
| PBDTM(%) |
70.92 |
26.03 |
30.67 |
| PATM(%) |
58.26 |
17.61 |
20.61 |