| Gross Sales |
446.32 |
418.64 |
293.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
446.32 |
418.64 |
293.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.11 |
10.51 |
13.10 |
| Total Income |
459.43 |
429.15 |
306.52 |
| Total Expenditure |
319.71 |
327.88 |
220.88 |
| PBIDT |
139.72 |
101.27 |
85.64 |
| Interest |
2.82 |
1.37 |
1.44 |
| PBDT |
136.90 |
99.90 |
84.20 |
| Depreciation |
13.05 |
10.59 |
10.33 |
| Tax |
34.41 |
22.18 |
19.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.54 |
0.03 |
-0.25 |
| Reported Profit After Tax |
91.98 |
67.10 |
55.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
91.98 |
67.10 |
55.10 |
| EPS (Unit Curr.) |
4.10 |
2.99 |
4.91 |
| EPS (Adj) (Unit Curr.) |
4.10 |
2.99 |
2.46 |
| Calculated EPS (Unit Curr.) |
4.10 |
2.99 |
4.91 |
| Calculated EPS (Adj) (Unit Curr.) |
4.10 |
2.99 |
2.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.40 |
11.96 |
19.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.40 |
11.96 |
9.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
22.44 |
22.44 |
22.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.30 |
24.19 |
29.19 |
| PBDTM(%) |
30.67 |
23.86 |
28.70 |
| PATM(%) |
20.61 |
16.03 |
18.78 |