| Gross Sales |
368.18 |
329.62 |
298.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
368.18 |
329.62 |
298.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.99 |
2.57 |
4.27 |
| Total Income |
371.18 |
332.19 |
303.01 |
| Total Expenditure |
336.30 |
296.33 |
281.65 |
| PBIDT |
34.88 |
35.86 |
21.36 |
| Interest |
6.87 |
7.91 |
8.43 |
| PBDT |
28.01 |
27.95 |
12.93 |
| Depreciation |
7.38 |
6.60 |
6.57 |
| Tax |
4.76 |
4.79 |
0.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.60 |
0.66 |
0.69 |
| Reported Profit After Tax |
15.27 |
15.90 |
4.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.27 |
15.90 |
4.76 |
| EPS (Unit Curr.) |
1.76 |
1.83 |
0.55 |
| EPS (Adj) (Unit Curr.) |
1.76 |
1.83 |
0.55 |
| Calculated EPS (Unit Curr.) |
1.76 |
1.83 |
0.55 |
| Calculated EPS (Adj) (Unit Curr.) |
1.76 |
1.83 |
0.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.02 |
7.31 |
2.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.02 |
7.31 |
2.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.40 |
17.40 |
17.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.47 |
10.88 |
7.15 |
| PBDTM(%) |
7.61 |
8.48 |
4.33 |
| PATM(%) |
4.15 |
4.82 |
1.59 |