| Gross Sales |
298.74 |
331.86 |
329.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
298.74 |
331.86 |
329.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.27 |
4.14 |
4.61 |
| Total Income |
303.01 |
336.00 |
334.36 |
| Total Expenditure |
281.65 |
303.63 |
300.07 |
| PBIDT |
21.36 |
32.37 |
34.29 |
| Interest |
8.43 |
9.32 |
9.47 |
| PBDT |
12.93 |
23.05 |
24.82 |
| Depreciation |
6.57 |
6.45 |
6.63 |
| Tax |
0.91 |
3.48 |
4.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
0.61 |
0.62 |
| Reported Profit After Tax |
4.76 |
12.50 |
13.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.76 |
12.50 |
13.54 |
| EPS (Unit Curr.) |
0.55 |
1.44 |
1.56 |
| EPS (Adj) (Unit Curr.) |
0.55 |
1.44 |
1.56 |
| Calculated EPS (Unit Curr.) |
0.55 |
1.44 |
1.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.55 |
1.44 |
1.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.19 |
5.75 |
6.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.19 |
5.75 |
6.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.40 |
17.40 |
17.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.15 |
9.75 |
10.40 |
| PBDTM(%) |
4.33 |
6.95 |
7.53 |
| PATM(%) |
1.59 |
3.77 |
4.11 |