| Gross Sales |
329.75 |
291.41 |
330.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
329.75 |
291.41 |
330.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.61 |
5.66 |
6.32 |
| Total Income |
334.36 |
297.07 |
336.74 |
| Total Expenditure |
300.07 |
274.14 |
309.05 |
| PBIDT |
34.29 |
22.92 |
27.69 |
| Interest |
9.47 |
8.76 |
8.69 |
| PBDT |
24.82 |
14.16 |
19.00 |
| Depreciation |
6.63 |
6.14 |
6.10 |
| Tax |
4.03 |
0.87 |
2.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.62 |
1.17 |
0.50 |
| Reported Profit After Tax |
13.54 |
5.98 |
9.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
1.30 |
| Adjusted Profit After Extra-ordinary item |
13.54 |
5.98 |
8.52 |
| EPS (Unit Curr.) |
1.56 |
0.69 |
1.13 |
| EPS (Adj) (Unit Curr.) |
1.56 |
0.69 |
1.13 |
| Calculated EPS (Unit Curr.) |
1.56 |
0.69 |
1.13 |
| Calculated EPS (Adj) (Unit Curr.) |
1.56 |
0.69 |
1.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.23 |
2.75 |
4.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.23 |
2.75 |
4.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.40 |
17.40 |
17.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.40 |
7.87 |
8.38 |
| PBDTM(%) |
7.53 |
4.86 |
5.75 |
| PATM(%) |
4.11 |
2.05 |
2.97 |