| Gross Sales |
164.88 |
139.60 |
150.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
164.88 |
139.60 |
150.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.95 |
1.20 |
2.07 |
| Total Income |
165.84 |
140.80 |
152.21 |
| Total Expenditure |
149.02 |
128.38 |
139.63 |
| PBIDT |
16.82 |
12.42 |
12.58 |
| Interest |
5.59 |
5.57 |
5.02 |
| PBDT |
11.23 |
6.85 |
7.57 |
| Depreciation |
6.12 |
5.38 |
5.62 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.59 |
1.14 |
3.34 |
| Reported Profit After Tax |
2.52 |
0.32 |
-1.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.52 |
0.32 |
-1.40 |
| EPS (Unit Curr.) |
1.14 |
0.15 |
-0.63 |
| EPS (Adj) (Unit Curr.) |
1.14 |
0.15 |
-0.63 |
| Calculated EPS (Unit Curr.) |
1.14 |
0.15 |
-0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
1.14 |
0.15 |
-0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.56 |
0.59 |
-2.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.56 |
0.59 |
-2.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.11 |
22.11 |
22.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.20 |
8.90 |
8.38 |
| PBDTM(%) |
6.81 |
4.91 |
5.04 |
| PATM(%) |
1.53 |
0.23 |
-0.93 |