| Gross Sales |
150.14 |
150.36 |
154.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
150.14 |
150.36 |
154.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.07 |
16.33 |
1.02 |
| Total Income |
152.21 |
166.69 |
155.46 |
| Total Expenditure |
139.63 |
136.36 |
136.64 |
| PBIDT |
12.58 |
30.33 |
18.82 |
| Interest |
5.02 |
4.82 |
6.15 |
| PBDT |
7.57 |
25.50 |
12.67 |
| Depreciation |
5.62 |
5.84 |
5.32 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.34 |
1.58 |
1.89 |
| Reported Profit After Tax |
-1.40 |
18.08 |
5.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.40 |
18.08 |
5.47 |
| EPS (Unit Curr.) |
-0.63 |
8.18 |
2.47 |
| EPS (Adj) (Unit Curr.) |
-0.63 |
8.18 |
2.47 |
| Calculated EPS (Unit Curr.) |
-0.63 |
8.18 |
2.47 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.63 |
8.18 |
2.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.53 |
32.70 |
9.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.53 |
32.70 |
9.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.11 |
22.11 |
22.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.38 |
20.17 |
12.19 |
| PBDTM(%) |
5.04 |
16.96 |
8.20 |
| PATM(%) |
-0.93 |
12.02 |
3.54 |