| Gross Sales |
265.73 |
308.60 |
234.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
265.73 |
308.60 |
234.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.36 |
0.18 |
| Total Income |
266.14 |
308.97 |
234.50 |
| Total Expenditure |
233.19 |
277.50 |
202.61 |
| PBIDT |
32.95 |
31.47 |
31.89 |
| Interest |
9.21 |
8.00 |
8.19 |
| PBDT |
23.74 |
23.46 |
23.71 |
| Depreciation |
3.16 |
1.94 |
2.39 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.04 |
-0.10 |
| Reported Profit After Tax |
20.44 |
21.48 |
21.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.44 |
21.48 |
21.41 |
| EPS (Unit Curr.) |
2.11 |
2.21 |
2.21 |
| EPS (Adj) (Unit Curr.) |
2.11 |
2.21 |
2.21 |
| Calculated EPS (Unit Curr.) |
2.11 |
2.21 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
2.11 |
2.21 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.43 |
8.86 |
8.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.43 |
8.86 |
8.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.70 |
9.70 |
9.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.40 |
10.20 |
13.61 |
| PBDTM(%) |
8.93 |
7.60 |
10.12 |
| PATM(%) |
7.69 |
6.96 |
9.14 |