| Gross Sales |
5,877.12 |
5,811.00 |
4,820.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,877.12 |
5,811.00 |
4,820.37 |
| Other Operating Income |
110.71 |
91.07 |
88.04 |
| Other Income |
339.24 |
339.99 |
658.86 |
| Total Income |
6,327.07 |
6,242.06 |
5,567.27 |
| Total Expenditure |
4,453.42 |
4,433.37 |
3,677.15 |
| PBIDT |
1,873.65 |
1,808.69 |
1,890.12 |
| Interest |
7.16 |
6.91 |
6.66 |
| PBDT |
1,866.49 |
1,801.78 |
1,883.46 |
| Depreciation |
198.85 |
187.65 |
186.07 |
| Tax |
361.75 |
384.17 |
314.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.90 |
21.95 |
76.58 |
| Reported Profit After Tax |
1,289.99 |
1,208.01 |
1,306.49 |
| Extra-ordinary Items |
-42.89 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,332.88 |
1,208.01 |
1,306.49 |
| EPS (Unit Curr.) |
47.03 |
44.04 |
47.65 |
| EPS (Adj) (Unit Curr.) |
47.03 |
44.04 |
47.65 |
| Calculated EPS (Unit Curr.) |
47.03 |
44.04 |
47.63 |
| Calculated EPS (Adj) (Unit Curr.) |
47.03 |
44.04 |
47.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
188.11 |
176.16 |
190.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
188.11 |
176.16 |
190.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.43 |
27.43 |
27.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.88 |
31.13 |
39.21 |
| PBDTM(%) |
31.76 |
31.01 |
39.07 |
| PATM(%) |
21.95 |
20.79 |
27.10 |