| Gross Sales |
5,811.00 |
4,820.37 |
5,022.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,811.00 |
4,820.37 |
5,022.75 |
| Other Operating Income |
91.07 |
88.04 |
83.85 |
| Other Income |
339.99 |
658.86 |
353.84 |
| Total Income |
6,242.06 |
5,567.27 |
5,460.44 |
| Total Expenditure |
4,433.37 |
3,677.15 |
3,845.74 |
| PBIDT |
1,808.69 |
1,890.12 |
1,614.70 |
| Interest |
6.91 |
6.66 |
8.60 |
| PBDT |
1,801.78 |
1,883.46 |
1,606.10 |
| Depreciation |
187.65 |
186.07 |
188.51 |
| Tax |
384.17 |
314.32 |
304.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
21.95 |
76.58 |
-11.96 |
| Reported Profit After Tax |
1,208.01 |
1,306.49 |
1,125.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,208.01 |
1,306.49 |
1,125.13 |
| EPS (Unit Curr.) |
44.04 |
47.65 |
41.04 |
| EPS (Adj) (Unit Curr.) |
44.04 |
47.65 |
41.04 |
| Calculated EPS (Unit Curr.) |
44.04 |
47.63 |
41.03 |
| Calculated EPS (Adj) (Unit Curr.) |
44.04 |
47.63 |
41.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
176.16 |
190.52 |
164.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
176.16 |
190.52 |
164.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.43 |
27.43 |
27.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.13 |
39.21 |
32.15 |
| PBDTM(%) |
31.01 |
39.07 |
31.98 |
| PATM(%) |
20.79 |
27.10 |
22.40 |