| Gross Sales |
31.11 |
34.78 |
51.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.11 |
34.78 |
51.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.54 |
0.47 |
0.54 |
| Total Income |
32.65 |
35.24 |
52.42 |
| Total Expenditure |
26.66 |
30.04 |
45.16 |
| PBIDT |
5.99 |
5.20 |
7.26 |
| Interest |
1.21 |
0.63 |
0.30 |
| PBDT |
4.78 |
4.57 |
6.96 |
| Depreciation |
0.99 |
0.99 |
0.87 |
| Tax |
1.26 |
1.04 |
1.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.36 |
-0.08 |
0.19 |
| Reported Profit After Tax |
3.90 |
2.62 |
4.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.90 |
2.62 |
4.10 |
| EPS (Unit Curr.) |
1.90 |
1.29 |
2.02 |
| EPS (Adj) (Unit Curr.) |
1.90 |
1.29 |
2.02 |
| Calculated EPS (Unit Curr.) |
1.92 |
1.29 |
2.02 |
| Calculated EPS (Adj) (Unit Curr.) |
1.92 |
1.29 |
2.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.67 |
5.15 |
8.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.67 |
5.15 |
8.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.60 |
0.00 |
| Equity |
20.30 |
20.30 |
20.30 |
| Reserve & Surplus |
242.81 |
0.00 |
237.55 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.25 |
14.95 |
13.99 |
| PBDTM(%) |
15.36 |
13.14 |
13.42 |
| PATM(%) |
12.54 |
7.53 |
7.90 |