| Gross Sales |
25.89 |
40.98 |
47.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.89 |
40.98 |
47.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.77 |
0.37 |
0.83 |
| Total Income |
38.66 |
41.34 |
48.61 |
| Total Expenditure |
29.09 |
40.66 |
276.69 |
| PBIDT |
9.58 |
0.68 |
-228.08 |
| Interest |
0.85 |
2.04 |
3.32 |
| PBDT |
8.72 |
-1.35 |
-231.40 |
| Depreciation |
3.00 |
2.82 |
3.30 |
| Tax |
5.38 |
0.00 |
-1.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.18 |
-1.06 |
-22.59 |
| Reported Profit After Tax |
3.53 |
-3.11 |
-210.74 |
| Extra-ordinary Items |
7.02 |
-0.12 |
-229.72 |
| Adjusted Profit After Extra-ordinary item |
-3.49 |
-2.99 |
18.98 |
| EPS (Unit Curr.) |
0.22 |
-0.19 |
-12.95 |
| EPS (Adj) (Unit Curr.) |
0.22 |
-0.19 |
-12.95 |
| Calculated EPS (Unit Curr.) |
0.22 |
-0.19 |
-12.95 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
-0.19 |
-12.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.87 |
-0.76 |
-51.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.87 |
-0.76 |
-51.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.35 |
81.35 |
81.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.00 |
1.66 |
-477.35 |
| PBDTM(%) |
33.68 |
-3.29 |
-484.30 |
| PATM(%) |
13.63 |
-7.59 |
-441.06 |