| Gross Sales |
99.52 |
92.36 |
82.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.52 |
92.36 |
82.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.39 |
1.72 |
| Total Income |
99.88 |
92.75 |
83.93 |
| Total Expenditure |
89.25 |
81.61 |
70.84 |
| PBIDT |
10.64 |
11.15 |
13.08 |
| Interest |
5.88 |
6.50 |
5.83 |
| PBDT |
4.76 |
4.65 |
7.25 |
| Depreciation |
3.70 |
3.69 |
4.22 |
| Tax |
0.01 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.60 |
-0.11 |
1.18 |
| Reported Profit After Tax |
1.65 |
1.06 |
1.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.65 |
1.06 |
1.84 |
| EPS (Unit Curr.) |
2.19 |
1.41 |
2.44 |
| EPS (Adj) (Unit Curr.) |
2.19 |
1.41 |
2.44 |
| Calculated EPS (Unit Curr.) |
2.19 |
1.41 |
2.44 |
| Calculated EPS (Adj) (Unit Curr.) |
2.19 |
1.41 |
2.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.76 |
5.64 |
9.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.76 |
5.64 |
9.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.54 |
7.54 |
7.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.69 |
12.07 |
15.91 |
| PBDTM(%) |
4.78 |
5.03 |
8.82 |
| PATM(%) |
1.66 |
1.15 |
2.24 |