| Gross Sales |
91.60 |
92.57 |
102.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
91.60 |
92.57 |
102.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.75 |
4.13 |
1.43 |
| Total Income |
95.36 |
96.69 |
103.70 |
| Total Expenditure |
85.51 |
86.71 |
94.57 |
| PBIDT |
9.85 |
9.98 |
9.13 |
| Interest |
6.03 |
6.34 |
5.08 |
| PBDT |
3.81 |
3.64 |
4.05 |
| Depreciation |
3.48 |
3.46 |
2.56 |
| Tax |
-0.04 |
0.05 |
-0.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.04 |
-0.47 |
1.81 |
| Reported Profit After Tax |
1.42 |
0.59 |
0.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.42 |
0.59 |
0.46 |
| EPS (Unit Curr.) |
1.89 |
0.78 |
0.61 |
| EPS (Adj) (Unit Curr.) |
1.89 |
0.78 |
0.61 |
| Calculated EPS (Unit Curr.) |
1.89 |
0.78 |
0.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.89 |
0.78 |
0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.55 |
3.12 |
2.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.55 |
3.12 |
2.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.54 |
7.54 |
7.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.75 |
10.78 |
8.93 |
| PBDTM(%) |
4.16 |
3.93 |
3.96 |
| PATM(%) |
1.55 |
0.64 |
0.45 |