| Gross Sales |
9.77 |
4.21 |
21.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.77 |
4.21 |
21.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.31 |
0.14 |
| Total Income |
9.91 |
4.52 |
21.33 |
| Total Expenditure |
25.23 |
5.30 |
20.61 |
| PBIDT |
-15.31 |
-0.78 |
0.73 |
| Interest |
0.04 |
0.04 |
0.03 |
| PBDT |
-15.35 |
-0.82 |
0.70 |
| Depreciation |
0.09 |
0.08 |
0.08 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.22 |
0.01 |
0.00 |
| Reported Profit After Tax |
-10.22 |
-0.91 |
0.62 |
| Extra-ordinary Items |
-17.56 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.34 |
-0.91 |
0.62 |
| EPS (Unit Curr.) |
-7.06 |
-0.63 |
0.43 |
| EPS (Adj) (Unit Curr.) |
-7.06 |
-0.63 |
0.43 |
| Calculated EPS (Unit Curr.) |
-7.06 |
-0.63 |
0.43 |
| Calculated EPS (Adj) (Unit Curr.) |
-7.06 |
-0.63 |
0.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
-28.25 |
-2.52 |
1.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-28.25 |
-2.52 |
1.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.47 |
14.47 |
14.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-156.70 |
-18.53 |
3.45 |
| PBDTM(%) |
-157.11 |
-19.48 |
3.30 |
| PATM(%) |
-104.61 |
-21.62 |
2.93 |