| Gross Sales |
520.72 |
455.94 |
649.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
520.72 |
455.94 |
649.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.96 |
41.88 |
43.09 |
| Total Income |
557.68 |
497.82 |
692.42 |
| Total Expenditure |
370.55 |
349.16 |
451.90 |
| PBIDT |
187.13 |
148.66 |
240.52 |
| Interest |
4.12 |
3.70 |
3.23 |
| PBDT |
183.01 |
144.96 |
237.29 |
| Depreciation |
31.85 |
30.57 |
30.34 |
| Tax |
33.37 |
28.43 |
73.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.36 |
0.61 |
-24.96 |
| Reported Profit After Tax |
114.43 |
85.35 |
158.80 |
| Extra-ordinary Items |
-1.52 |
-1.60 |
-38.76 |
| Adjusted Profit After Extra-ordinary item |
115.95 |
86.95 |
197.56 |
| EPS (Unit Curr.) |
1.83 |
1.36 |
2.54 |
| EPS (Adj) (Unit Curr.) |
1.83 |
1.36 |
2.54 |
| Calculated EPS (Unit Curr.) |
1.83 |
1.36 |
2.54 |
| Calculated EPS (Adj) (Unit Curr.) |
1.83 |
1.36 |
2.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.32 |
5.46 |
10.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.32 |
5.46 |
10.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
125.07 |
125.07 |
125.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.94 |
32.61 |
37.04 |
| PBDTM(%) |
35.15 |
31.79 |
36.54 |
| PATM(%) |
21.98 |
18.72 |
24.46 |