| Gross Sales |
1,057.60 |
966.98 |
1,004.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,057.60 |
966.98 |
1,004.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.00 |
8.71 |
8.67 |
| Total Income |
1,070.60 |
975.69 |
1,013.27 |
| Total Expenditure |
934.00 |
858.54 |
882.70 |
| PBIDT |
136.60 |
117.15 |
130.57 |
| Interest |
10.93 |
9.58 |
11.92 |
| PBDT |
125.67 |
107.57 |
118.65 |
| Depreciation |
42.38 |
38.04 |
36.07 |
| Tax |
21.03 |
18.91 |
13.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
-0.98 |
7.88 |
| Reported Profit After Tax |
62.67 |
51.60 |
61.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.67 |
51.60 |
61.54 |
| EPS (Unit Curr.) |
2.62 |
2.16 |
2.57 |
| EPS (Adj) (Unit Curr.) |
2.62 |
2.16 |
2.57 |
| Calculated EPS (Unit Curr.) |
2.62 |
2.16 |
2.57 |
| Calculated EPS (Adj) (Unit Curr.) |
2.62 |
2.16 |
2.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.48 |
8.63 |
10.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.48 |
8.63 |
10.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.82 |
47.82 |
47.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.92 |
12.12 |
13.00 |
| PBDTM(%) |
11.88 |
11.12 |
11.81 |
| PATM(%) |
5.93 |
5.34 |
6.13 |