| Gross Sales |
826.88 |
528.53 |
740.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
826.88 |
528.53 |
740.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.64 |
18.63 |
37.85 |
| Total Income |
853.52 |
547.16 |
778.18 |
| Total Expenditure |
588.89 |
308.67 |
407.07 |
| PBIDT |
264.63 |
238.49 |
371.11 |
| Interest |
0.02 |
0.02 |
0.02 |
| PBDT |
264.61 |
238.47 |
371.09 |
| Depreciation |
9.49 |
8.51 |
8.38 |
| Tax |
67.30 |
57.29 |
85.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
187.82 |
172.67 |
276.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
187.82 |
172.67 |
276.96 |
| EPS (Unit Curr.) |
2.63 |
2.42 |
3.88 |
| EPS (Adj) (Unit Curr.) |
2.63 |
2.42 |
3.88 |
| Calculated EPS (Unit Curr.) |
2.63 |
2.42 |
3.88 |
| Calculated EPS (Adj) (Unit Curr.) |
2.63 |
2.42 |
3.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.52 |
9.67 |
15.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.52 |
9.67 |
15.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
142.80 |
142.80 |
142.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.00 |
45.12 |
50.13 |
| PBDTM(%) |
32.00 |
45.12 |
50.12 |
| PATM(%) |
22.71 |
32.67 |
37.41 |